300446.SZ
航天智造
SZSE · Industrials · C 制造业 · CN
CNY 12.77
−1.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.9B | 9.0B | 7.8B | 5.9B | 4.9B |
| Cost of Revenue | 7.1B | 7.1B | 6.0B | 4.5B | 3.8B |
| Gross Profit | 1.8B | 1.9B | 1.8B | 1.4B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | 425.8M | 440.5M | 400.3M | 332.7M | 232.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 335.2M | 325.4M | 293.4M | 289.0M | 236.4M |
| Selling & Marketing Expense | 132.6M | 136.2M | 107.9M | 101.7M | 79.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 944.3M | 954.5M | 856.3M | 806.8M | 641.1M |
| Cost and Expenses | 8.0B | 8.1B | 6.9B | 5.3B | 4.5B |
| Operating Income (EBIT) | 986.1M | 1.1B | 952.4M | 580.7M | 421.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 993.8M | 1.1B | 952.2M | 588.3M | 423.7M |
| Income Tax Expense | 88.9M | 89.6M | 76.4M | 62.9M | 52.1M |
| Bottom Line | |||||
| Net Income | 832.5M | 881.1M | 791.7M | 423.3M | 262.4M |
| Earnings from Cont. Ops | 905.0M | 975.2M | 875.8M | 525.4M | 371.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 832.5M | 881.1M | 791.7M | 423.3M | 262.4M |
| Per Share | |||||
| Basic EPS | CN¥0.98 | CN¥1.04 | CN¥0.94 | CN¥0.62 | CN¥0.39 |
| Diluted EPS | CN¥0.98 | CN¥1.04 | CN¥0.94 | CN¥0.62 | CN¥0.39 |
| Revenue Per Share | CN¥10.51 | CN¥10.65 | CN¥9.20 | CN¥8.61 | — |
| Shares | |||||
| Basic Shares Outstanding | 845.4M | 845.4M | 845.4M | 680.9M | — |
| Diluted Shares Outstanding | 845.4M | 845.4M | 845.4M | 680.9M | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.5B | 961.4M | 837.9M |
| D&A | — | 548.7M | 541.3M | 380.7M | 416.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026