300428.SZ
立中集团
SZSE · Basic Materials · C 制造业 · CN
CNY 18.36
+0.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.4B | 32.1B | 27.2B | 23.4B | 21.4B |
| Cost of Revenue | 30.1B | 29.0B | 24.6B | 20.9B | 19.3B |
| Gross Profit | 3.3B | 3.1B | 2.6B | 2.4B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 1.1B | 933.6M | 744.5M | 662.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 636.3M | 612.9M | 536.3M | 559.0M | 481.8M |
| Selling & Marketing Expense | 391.2M | 372.9M | 319.4M | 325.1M | 239.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.4B | 2.3B | 2.2B | 1.9B | 1.6B |
| Cost and Expenses | 32.5B | 31.3B | 26.8B | 22.8B | 21.0B |
| Operating Income (EBIT) | 1.0B | 1.0B | 840.5M | 712.3M | 540.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.0B | 1.0B | 838.3M | 710.4M | 537.0M |
| Income Tax Expense | 102.3M | 109.0M | 122.2M | 93.8M | 35.8M |
| Bottom Line | |||||
| Net Income | 922.6M | 885.9M | 707.1M | 605.6M | 492.4M |
| Earnings from Cont. Ops | 933.7M | 895.4M | 716.1M | 616.7M | 501.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 922.6M | 885.9M | 707.1M | 605.6M | 492.4M |
| Per Share | |||||
| Basic EPS | CN¥1.43 | CN¥1.39 | CN¥1.12 | CN¥0.97 | CN¥0.80 |
| Diluted EPS | CN¥1.43 | CN¥1.39 | CN¥1.09 | CN¥0.96 | CN¥0.79 |
| Revenue Per Share | CN¥48.75 | CN¥50.40 | CN¥43.16 | CN¥37.43 | CN¥34.72 |
| Shares | |||||
| Basic Shares Outstanding | 685.1M | 637.3M | 631.4M | 624.3M | 615.5M |
| Diluted Shares Outstanding | 685.1M | 637.3M | 631.4M | 624.3M | 615.5M |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.4B | 1.2B | 915.3M |
| D&A | — | 624.8M | 544.6M | 469.1M | 375.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026