航新科技 (300424.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.9B	1.8B	1.7B	1.6B	1.4B
Cost of Revenue	1.4B	1.3B	1.2B	1.1B	989.1M
Gross Profit	542.7M	500.9M	471.3M	463.3M	407.8M
Operating Expenses
R&D Expense	76.1M	74.3M	78.6M	75.8M	69.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	284.7M	275.4M	273.0M	235.9M	220.1M
Selling & Marketing Expense	25.2M	27.8M	31.5M	27.8M	32.0M
Other Expenses	—	—	—	—	—
Total Operating Expenses	470.7M	454.8M	443.4M	395.6M	361.1M
Cost and Expenses	1.9B	1.7B	1.7B	1.5B	1.4B
Operating Income (EBIT)	(25.1M)	(47.5M)	(91.6M)	21.8M	20.9M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	(27.0M)	(49.4M)	(98.7M)	23.7M	22.8M
Income Tax Expense	(8.8M)	(11.3M)	(10.9M)	(6.0M)	(3.6M)
Bottom Line
Net Income	(26.4M)	(45.1M)	(95.4M)	24.0M	27.0M
Earnings from Cont. Ops	(18.2M)	(38.1M)	(87.8M)	29.7M	26.4M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(26.4M)	(45.1M)	(95.4M)	24.0M	27.0M
Per Share
Basic EPS	(CN¥0.11)	(CN¥0.18)	(CN¥0.40)	CN¥0.10	CN¥0.11
Diluted EPS	(CN¥0.11)	(CN¥0.18)	(CN¥0.40)	CN¥0.10	CN¥0.11
Revenue Per Share	CN¥7.87	CN¥7.16	CN¥7.08	CN¥6.58	CN¥5.82
Shares
Basic Shares Outstanding	245.5M	245.4M	240.7M	239.9M	239.9M
Diluted Shares Outstanding	245.5M	245.4M	240.7M	239.9M	239.9M
Profitability Metrics
EBITDA	—	33.6M	(17.5M)	87.5M	86.8M
D&A	—	81.1M	74.0M	65.7M	65.9M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026