3003.T
Hulic Co.,Ltd.
プライム · 不動産業 · 不動産 · JP
JPY 1,771.50
+0.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 797.6B | 727.4B | 591.6B | 446.4B | 523.4B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 102.8B | 90.0B | 67.6B | 50.3B | 46.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 102.8B | 90.0B | 67.6B | 50.3B | 46.4B |
| Cost and Expenses | 611.5B | 540.6B | 428.3B | 300.2B | 397.3B |
| Operating Income (EBIT) | 186.2B | 186.8B | 163.4B | 146.2B | 126.1B |
| Non-Operating | |||||
| Interest Income | 623.0M | 561.0M | 74.0M | 72.0M | 10.0M |
| Interest Expense | 24.1B | 21.8B | 13.2B | 11.6B | 10.4B |
| Net Interest Income | (23.4B) | (21.2B) | (13.1B) | (11.5B) | (10.4B) |
| Other Non-Op Income/Expense | (14.3B) | (13.9B) | (9.0B) | (8.7B) | (2.9B) |
| Non-Operating Income (excl Interest) | 15.4B | 13.1B | 6.7B | 4.8B | 9.3B |
| EBT (Pre-Tax Income) | 171.0B | 171.3B | 151.1B | 136.7B | 117.5B |
| Income Tax Expense | 54.5B | 56.1B | 47.8B | 42.0B | 38.3B |
| Bottom Line | |||||
| Net Income | 115.3B | 114.3B | 102.3B | 94.6B | 79.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 115.3B | 114.3B | 102.3B | 94.6B | 79.2B |
| Per Share | |||||
| Basic EPS | ¥152 | ¥151 | ¥134 | ¥124 | ¥104 |
| Diluted EPS | ¥152 | ¥151 | ¥134 | ¥124 | ¥104 |
| Revenue Per Share | ¥1,051 | ¥958 | ¥777 | ¥587 | ¥688 |
| Shares | |||||
| Basic Shares Outstanding | 759.3M | 759.7M | 761.3M | 760.9M | 761.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 143.6B | 206.7B | 181.2B | 162.5B | 142.4B |
| D&A | 19.9B | 19.9B | 17.9B | 16.3B | 16.3B |
| EBIT | 186.2B | 186.8B | 163.4B | 146.2B | 126.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026