300286.SZ
安科瑞
SZSE · Industrials · C 制造业 · CN
CNY 19.61
−2.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Cost of Revenue | 591.3M | 586.0M | 588.4M | 604.4M | 548.6M |
| Gross Profit | 519.1M | 508.3M | 475.0M | 517.8M | 470.0M |
| Operating Expenses | |||||
| R&D Expense | 123.3M | 118.6M | 116.4M | 128.0M | 121.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 76.4M | 72.3M | 64.3M | 67.6M | 67.0M |
| Selling & Marketing Expense | 151.8M | 146.7M | 147.1M | 160.6M | 137.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 356.2M | 341.1M | 335.7M | 366.6M | 334.8M |
| Cost and Expenses | 947.5M | 927.0M | 924.1M | 970.9M | 883.3M |
| Operating Income (EBIT) | 217.9M | 218.1M | 186.6M | 223.2M | 184.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 217.2M | 217.6M | 185.8M | 223.4M | 184.3M |
| Income Tax Expense | 14.1M | 12.6M | 16.1M | 22.2M | 13.7M |
| Bottom Line | |||||
| Net Income | 203.3M | 205.2M | 169.8M | 201.4M | 170.6M |
| Earnings from Cont. Ops | 203.1M | 205.0M | 169.7M | 201.2M | 170.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 203.3M | 205.2M | 169.8M | 201.4M | 170.6M |
| Per Share | |||||
| Basic EPS | CN¥0.86 | CN¥0.86 | CN¥0.80 | CN¥0.95 | CN¥0.82 |
| Diluted EPS | CN¥0.86 | CN¥0.86 | CN¥0.80 | CN¥0.95 | CN¥0.81 |
| Revenue Per Share | CN¥4.42 | CN¥4.59 | CN¥5.01 | CN¥5.29 | CN¥4.90 |
| Shares | |||||
| Basic Shares Outstanding | 251.4M | 238.6M | 212.3M | 212.0M | 208.1M |
| Diluted Shares Outstanding | 251.4M | 238.6M | 212.3M | 212.0M | 208.1M |
| Profitability Metrics | |||||
| EBITDA | — | 250.1M | 219.9M | 256.9M | 211.6M |
| D&A | — | 32.0M | 33.4M | 33.7M | 27.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026