300275.SZ
Chongqing Mas Sci. & Tech. Co., Ltd.
SZSE · I 信息技术 · CN
CNY 8.96
−1.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 426.0M | 435.4M | 500.6M | 431.4M | 375.9M |
| Cost of Revenue | 255.9M | 259.0M | 302.1M | 257.2M | 226.7M |
| Gross Profit | 170.1M | 176.5M | 198.5M | 174.2M | 149.2M |
| Operating Expenses | |||||
| R&D Expense | 49.5M | 48.8M | 41.0M | 35.0M | 34.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 22.0M | 22.1M | 25.4M | 24.2M | 22.2M |
| Selling & Marketing Expense | 51.5M | 55.3M | 67.3M | 60.8M | 62.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 132.9M | 136.6M | 146.8M | 133.8M | 130.0M |
| Cost and Expenses | 388.9M | 395.5M | 448.9M | 391.0M | 356.7M |
| Operating Income (EBIT) | 48.0M | 49.9M | 61.8M | 50.4M | 39.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 49.7M | 51.9M | 61.1M | 49.9M | 39.3M |
| Income Tax Expense | 10.5M | 11.0M | 5.2M | 4.9M | 2.3M |
| Bottom Line | |||||
| Net Income | 39.0M | 40.8M | 55.6M | 44.6M | 37.3M |
| Earnings from Cont. Ops | 39.3M | 40.9M | 55.9M | 44.9M | 37.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 39.0M | 40.8M | 55.6M | 44.6M | 37.3M |
| Per Share | |||||
| Basic EPS | CN¥0.13 | CN¥0.13 | CN¥0.18 | CN¥0.15 | CN¥0.12 |
| Diluted EPS | CN¥0.13 | CN¥0.13 | CN¥0.18 | CN¥0.15 | CN¥0.12 |
| Revenue Per Share | CN¥1.38 | CN¥1.42 | CN¥1.66 | CN¥1.44 | CN¥1.25 |
| Shares | |||||
| Basic Shares Outstanding | 308.3M | 306.3M | 301.5M | 300.1M | 301.0M |
| Diluted Shares Outstanding | 308.3M | 306.3M | 301.5M | 300.1M | 301.0M |
| Profitability Metrics | |||||
| EBITDA | — | 69.5M | 77.0M | 67.6M | 55.7M |
| D&A | — | 19.6M | 15.2M | 17.2M | 16.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026