新天科技 (300259.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.1B	1.1B	890.1M	1.1B	1.1B
Cost of Revenue	623.1M	601.7M	491.4M	604.2M	627.9M
Gross Profit	479.9M	464.6M	398.7M	482.1M	493.7M
Operating Expenses
R&D Expense	62.6M	66.2M	83.4M	91.8M	86.1M
SG&A Expense	—	—	—	—	—
General & Admin Expense	55.8M	53.8M	54.5M	62.1M	50.2M
Selling & Marketing Expense	142.2M	137.8M	107.6M	120.5M	114.3M
Other Expenses	—	—	—	—	—
Total Operating Expenses	271.5M	267.2M	242.0M	275.8M	243.6M
Cost and Expenses	894.6M	868.9M	733.4M	880.0M	871.5M
Operating Income (EBIT)	285.2M	294.6M	217.3M	235.2M	270.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	283.6M	292.8M	224.0M	239.5M	273.0M
Income Tax Expense	40.9M	42.2M	32.4M	25.7M	27.4M
Bottom Line
Net Income	242.9M	250.6M	191.6M	214.1M	245.8M
Earnings from Cont. Ops	242.8M	250.6M	191.5M	213.8M	245.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	242.9M	250.6M	191.6M	214.1M	245.8M
Per Share
Basic EPS	CN¥0.21	CN¥0.22	CN¥0.17	CN¥0.19	CN¥0.21
Diluted EPS	CN¥0.21	CN¥0.22	CN¥0.17	CN¥0.19	CN¥0.21
Revenue Per Share	CN¥0.97	CN¥0.94	CN¥0.78	CN¥0.94	CN¥0.96
Shares
Basic Shares Outstanding	1.1B	1.1B	1.1B	1.2B	1.2B
Diluted Shares Outstanding	1.1B	1.1B	1.1B	1.2B	1.2B
Profitability Metrics
EBITDA	—	333.8M	254.1M	274.3M	305.7M
D&A	—	39.1M	36.8M	39.1M	35.5M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026