晓程科技 (300139.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	697.9M	630.3M	350.0M	237.0M	218.5M
Cost of Revenue	255.9M	236.5M	148.1M	153.2M	96.3M
Gross Profit	442.0M	393.8M	201.9M	83.8M	122.2M
Operating Expenses
R&D Expense	4.7M	4.6M	4.1M	4.1M	4.3M
SG&A Expense	—	—	—	—	—
General & Admin Expense	124.9M	110.5M	89.2M	77.7M	74.6M
Selling & Marketing Expense	8.1M	8.2M	9.9M	4.8M	4.5M
Other Expenses	—	—	—	—	—
Total Operating Expenses	193.8M	162.0M	107.5M	82.5M	125.2M
Cost and Expenses	449.8M	398.5M	255.6M	235.7M	221.5M
Operating Income (EBIT)	258.1M	227.9M	116.5M	(29.6M)	(52.5M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	257.7M	228.6M	103.2M	(29.2M)	(53.3M)
Income Tax Expense	25.3M	44.6M	40.6M	4.5M	14.4M
Bottom Line
Net Income	185.3M	151.4M	46.6M	(34.4M)	(82.6M)
Earnings from Cont. Ops	232.3M	184.0M	62.6M	(33.8M)	(67.6M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	185.3M	151.4M	46.6M	(34.4M)	(82.6M)
Per Share
Basic EPS	CN¥0.67	CN¥0.55	CN¥0.17	(CN¥0.13)	(CN¥0.30)
Diluted EPS	CN¥0.67	CN¥0.55	CN¥0.17	(CN¥0.13)	(CN¥0.30)
Revenue Per Share	CN¥2.49	CN¥2.29	CN¥1.28	CN¥0.90	CN¥0.79
Shares
Basic Shares Outstanding	280.6M	275.3M	273.9M	264.4M	275.4M
Diluted Shares Outstanding	280.6M	275.3M	273.9M	264.4M	275.4M
Profitability Metrics
EBITDA	—	289.7M	161.1M	10.8M	(22.5M)
D&A	—	61.8M	44.6M	40.4M	30.0M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026