300120.SZ
经纬辉开
SZSE · Industrials · C 制造业 · CN
CNY 8.91
−1.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 2.6B | 3.3B | 3.4B | 2.7B |
| Cost of Revenue | 2.3B | 2.2B | 2.8B | 3.0B | 2.3B |
| Gross Profit | 408.9M | 400.8M | 413.8M | 413.8M | 422.7M |
| Operating Expenses | |||||
| R&D Expense | 88.6M | 82.7M | 79.2M | 81.8M | 88.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 154.6M | 150.6M | 150.2M | 172.1M | 148.8M |
| Selling & Marketing Expense | 64.1M | 65.0M | 69.9M | 67.5M | 66.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 400.0M | 379.6M | 354.0M | 386.0M | 360.8M |
| Cost and Expenses | 2.7B | 2.6B | 3.2B | 3.4B | 2.6B |
| Operating Income (EBIT) | (470.0M) | (459.6M) | 43.9M | (270.0M) | 46.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (480.4M) | (470.4M) | 37.8M | (275.3M) | 45.2M |
| Income Tax Expense | 13.6M | 13.9M | 16.3M | 15.3M | 3.5M |
| Bottom Line | |||||
| Net Income | (494.0M) | (484.3M) | 21.5M | (289.3M) | 36.8M |
| Earnings from Cont. Ops | (494.0M) | (484.3M) | 21.5M | (304.6M) | 32.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (494.0M) | (484.3M) | 21.5M | (289.3M) | 36.8M |
| Per Share | |||||
| Basic EPS | (CN¥0.86) | (CN¥0.84) | CN¥0.04 | (CN¥0.54) | CN¥0.08 |
| Diluted EPS | (CN¥0.86) | (CN¥0.84) | CN¥0.04 | (CN¥0.54) | CN¥0.08 |
| Revenue Per Share | CN¥4.62 | CN¥4.49 | CN¥5.68 | CN¥6.39 | CN¥5.82 |
| Shares | |||||
| Basic Shares Outstanding | 576.5M | 574.4M | 573.7M | 537.7M | 464.3M |
| Diluted Shares Outstanding | 576.5M | 574.4M | 573.7M | 537.7M | 464.3M |
| Profitability Metrics | |||||
| EBITDA | — | (387.2M) | 144.8M | (192.8M) | 126.1M |
| D&A | — | 72.4M | 100.9M | 77.2M | 79.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026