300102.SZ
乾照光电
SZSE · Technology · C 制造业 · CN
CNY 17.62
−2.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.0B | 3.4B | 2.4B | 2.4B | 1.7B |
| Cost of Revenue | 2.7B | 3.0B | 2.0B | 2.1B | 1.4B |
| Gross Profit | 360.6M | 387.1M | 405.6M | 295.5M | 281.4M |
| Operating Expenses | |||||
| R&D Expense | 154.7M | 163.6M | 158.8M | 121.2M | 113.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 142.1M | 150.8M | 169.1M | 123.9M | 151.1M |
| Selling & Marketing Expense | 27.0M | 27.3M | 31.0M | 22.9M | 22.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 364.2M | 392.3M | 423.5M | 335.1M | 352.5M |
| Cost and Expenses | 3.0B | 3.4B | 2.5B | 2.4B | 1.8B |
| Operating Income (EBIT) | 107.3M | 92.6M | 72.2M | 7.9M | (69.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 111.9M | 99.6M | 84.4M | 10.0M | (68.0M) |
| Income Tax Expense | (4.6M) | (15.0M) | (11.7M) | (21.6M) | (16.8M) |
| Bottom Line | |||||
| Net Income | 116.5M | 114.7M | 96.1M | 31.6M | (50.4M) |
| Earnings from Cont. Ops | 116.5M | 114.7M | 96.1M | 31.5M | (51.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 116.5M | 114.7M | 96.1M | 31.6M | (50.4M) |
| Per Share | |||||
| Basic EPS | CN¥0.13 | CN¥0.12 | CN¥0.10 | CN¥0.03 | (CN¥0.06) |
| Diluted EPS | CN¥0.13 | CN¥0.12 | CN¥0.10 | CN¥0.03 | (CN¥0.06) |
| Revenue Per Share | CN¥3.07 | CN¥3.56 | CN¥2.53 | CN¥2.27 | CN¥2.02 |
| Shares | |||||
| Basic Shares Outstanding | 988.0M | 955.4M | 960.8M | 1.1B | 839.2M |
| Diluted Shares Outstanding | 988.0M | 955.4M | 960.8M | 1.1B | 839.2M |
| Profitability Metrics | |||||
| EBITDA | — | 553.8M | 516.4M | 423.3M | 319.6M |
| D&A | — | 461.2M | 444.3M | 415.3M | 389.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026