300100.SZ
双林股份
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 20.19
−2.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 5.5B | 4.9B | 4.1B | 4.2B |
| Cost of Revenue | 4.2B | 4.3B | 4.0B | 3.4B | 3.5B |
| Gross Profit | 1.1B | 1.1B | 908.0M | 725.8M | 713.5M |
| Operating Expenses | |||||
| R&D Expense | 238.9M | 220.3M | 168.5M | 175.0M | 185.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 366.4M | 347.2M | 295.5M | 276.7M | 264.6M |
| Selling & Marketing Expense | 42.0M | 43.0M | 32.8M | 35.4M | 48.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 707.9M | 669.2M | 556.7M | 562.5M | 574.1M |
| Cost and Expenses | 4.9B | 5.0B | 4.6B | 4.0B | 4.0B |
| Operating Income (EBIT) | 475.5M | 548.7M | 520.4M | 124.6M | 101.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 476.4M | 551.5M | 508.6M | 106.4M | 93.2M |
| Income Tax Expense | 48.1M | 48.3M | 11.0M | 24.5M | 17.2M |
| Bottom Line | |||||
| Net Income | 428.3M | 503.2M | 497.0M | 80.9M | 75.2M |
| Earnings from Cont. Ops | 428.3M | 503.2M | 497.6M | 81.9M | 75.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 428.3M | 503.2M | 497.0M | 80.9M | 75.2M |
| Per Share | |||||
| Basic EPS | CN¥0.76 | CN¥0.89 | CN¥0.89 | CN¥0.20 | CN¥0.19 |
| Diluted EPS | CN¥0.76 | CN¥0.87 | CN¥0.88 | CN¥0.20 | CN¥0.19 |
| Revenue Per Share | CN¥9.50 | CN¥9.70 | CN¥8.79 | CN¥10.23 | CN¥10.57 |
| Shares | |||||
| Basic Shares Outstanding | 563.2M | 565.4M | 558.4M | 404.4M | 395.8M |
| Diluted Shares Outstanding | 563.2M | 565.4M | 558.4M | 404.4M | 395.8M |
| Profitability Metrics | |||||
| EBITDA | — | 875.9M | 868.8M | 496.4M | 445.2M |
| D&A | — | 327.2M | 348.4M | 371.8M | 344.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026