300093.SZ
金刚光伏
SZSE · Industrials · C 制造业 · CN
CNY 25.02
−3.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 296.1M | 301.0M | 123.7M | 580.4M | 522.0M |
| Cost of Revenue | 408.6M | 455.3M | 407.9M | 679.9M | 528.3M |
| Gross Profit | (112.5M) | (154.2M) | (284.2M) | (99.5M) | (6.3M) |
| Operating Expenses | |||||
| R&D Expense | 10.4M | 7.6M | — | 29.3M | 26.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 102.1M | 89.8M | 61.2M | 53.0M | 62.7M |
| Selling & Marketing Expense | 23.4M | 26.3M | 33.2M | 25.8M | 21.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 344.7M | 365.7M | 252.0M | 203.0M | 148.8M |
| Cost and Expenses | 753.3M | 821.0M | 659.9M | 882.9M | 677.1M |
| Operating Income (EBIT) | 274.9M | 212.3M | (756.7M) | (411.1M) | (254.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 278.9M | 216.3M | (807.8M) | (411.2M) | (259.5M) |
| Income Tax Expense | 13.2M | 13.2M | 16.2M | 853.0K | 5.9M |
| Bottom Line | |||||
| Net Income | 265.7M | 203.1M | (795.3M) | (361.8M) | (269.4M) |
| Earnings from Cont. Ops | 265.8M | 203.1M | (824.0M) | (412.1M) | (265.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 265.7M | 203.1M | (795.3M) | (361.8M) | (269.4M) |
| Per Share | |||||
| Basic EPS | CN¥1.11 | CN¥0.84 | (CN¥3.68) | (CN¥1.67) | (CN¥1.25) |
| Diluted EPS | CN¥1.11 | CN¥0.84 | (CN¥3.68) | (CN¥1.67) | (CN¥1.25) |
| Revenue Per Share | CN¥0.55 | CN¥1.25 | CN¥0.57 | CN¥2.69 | CN¥2.42 |
| Shares | |||||
| Basic Shares Outstanding | 540.1M | 241.7M | 216.1M | 216.0M | 216.0M |
| Diluted Shares Outstanding | 540.1M | 241.7M | 216.1M | 216.0M | 216.0M |
| Profitability Metrics | |||||
| EBITDA | — | 377.6M | (626.2M) | (337.5M) | (203.2M) |
| D&A | — | 165.3M | 130.5M | 73.6M | 51.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026