300084.SZ
海默科技
SZSE · B 采矿业 · CN
CNY 10.11
−3.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 600.9M | 637.3M | 599.8M | 743.9M | 627.4M |
| Cost of Revenue | 355.6M | 380.6M | 380.5M | 449.0M | 383.2M |
| Gross Profit | 245.3M | 256.7M | 219.3M | 294.9M | 244.2M |
| Operating Expenses | |||||
| R&D Expense | 47.5M | 51.0M | 76.7M | 36.7M | 35.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 136.8M | 141.9M | 124.7M | 105.5M | 84.7M |
| Selling & Marketing Expense | 41.3M | 46.0M | 55.0M | 59.8M | 50.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 246.1M | 263.6M | 289.0M | 240.9M | 204.9M |
| Cost and Expenses | 601.7M | 644.2M | 669.5M | 689.9M | 588.2M |
| Operating Income (EBIT) | (14.5M) | (17.9M) | (222.7M) | 38.8M | 9.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (21.4M) | (25.1M) | (234.2M) | 37.5M | 9.0M |
| Income Tax Expense | 7.7M | 6.4M | (9.5M) | 4.0M | (5.9M) |
| Bottom Line | |||||
| Net Income | (33.5M) | (35.8M) | (228.4M) | 32.5M | 14.0M |
| Earnings from Cont. Ops | 27.2M | 20.6M | (133.2M) | 33.5M | 14.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (33.5M) | (35.8M) | (228.4M) | 32.5M | 14.0M |
| Per Share | |||||
| Basic EPS | (CN¥0.07) | (CN¥0.07) | (CN¥0.57) | CN¥0.08 | CN¥0.04 |
| Diluted EPS | (CN¥0.07) | (CN¥0.07) | (CN¥0.57) | CN¥0.08 | CN¥0.04 |
| Revenue Per Share | CN¥1.18 | CN¥1.25 | CN¥1.49 | CN¥1.93 | CN¥1.63 |
| Shares | |||||
| Basic Shares Outstanding | 508.5M | 510.2M | 403.9M | 384.8M | 385.3M |
| Diluted Shares Outstanding | 508.5M | 510.2M | 403.9M | 384.8M | 385.3M |
| Profitability Metrics | |||||
| EBITDA | — | 49.5M | (160.0M) | 99.1M | 70.4M |
| D&A | — | 67.4M | 62.7M | 60.3M | 61.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026