中科电气 (300035.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	9.1B	8.5B	5.6B	4.9B	5.3B
Cost of Revenue	7.8B	7.0B	4.4B	4.2B	4.2B
Gross Profit	1.3B	1.4B	1.2B	756.0M	1.0B
Operating Expenses
R&D Expense	238.4M	249.5M	203.3M	253.4M	214.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	184.7M	188.7M	179.7M	164.1M	128.7M
Selling & Marketing Expense	115.3M	108.2M	90.1M	74.0M	56.6M
Other Expenses	—	—	—	—	—
Total Operating Expenses	746.6M	752.1M	642.8M	667.1M	572.3M
Cost and Expenses	8.6B	7.8B	5.1B	4.8B	4.8B
Operating Income (EBIT)	571.4M	670.4M	479.1M	(18.0M)	361.8M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	562.1M	666.6M	466.1M	(25.8M)	360.1M
Income Tax Expense	51.6M	61.3M	73.6M	(36.3M)	2.0M
Bottom Line
Net Income	400.1M	470.0M	303.0M	41.7M	364.1M
Earnings from Cont. Ops	510.5M	605.4M	392.5M	10.4M	358.1M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	400.1M	470.0M	303.0M	41.7M	364.1M
Per Share
Basic EPS	CN¥0.58	CN¥0.69	CN¥0.44	CN¥0.06	CN¥0.52
Diluted EPS	CN¥0.58	CN¥0.69	CN¥0.44	CN¥0.06	CN¥0.52
Revenue Per Share	CN¥13.33	CN¥12.35	CN¥8.09	CN¥6.79	CN¥7.50
Shares
Basic Shares Outstanding	685.5M	685.4M	689.9M	722.8M	700.7M
Diluted Shares Outstanding	685.5M	685.4M	689.9M	722.8M	700.7M
Profitability Metrics
EBITDA	—	1.0B	808.3M	216.3M	471.4M
D&A	—	355.5M	329.2M	234.3M	109.6M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026