300027.SZ
ST华谊
SZSE · Communication Services · R 文化传播 · CN
CNY 1.84
+2.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 266.4M | 309.7M | 465.2M | 666.2M | 402.3M |
| Cost of Revenue | 198.7M | 214.9M | 302.4M | 438.3M | 431.7M |
| Gross Profit | 67.7M | 94.8M | 162.8M | 228.0M | (29.4M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 126.4M | 137.6M | 153.3M | 175.6M | 202.6M |
| Selling & Marketing Expense | 53.4M | 56.5M | 89.6M | 75.8M | 98.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 223.1M | 258.2M | 354.1M | 389.7M | 480.4M |
| Cost and Expenses | 421.8M | 473.1M | 656.5M | 827.9M | 912.2M |
| Operating Income (EBIT) | (284.1M) | (238.5M) | (267.2M) | (505.0M) | (921.8M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (305.8M) | (259.0M) | (283.7M) | (504.8M) | (921.4M) |
| Income Tax Expense | 83.6M | 82.8M | 3.4M | 19.3M | 70.4M |
| Bottom Line | |||||
| Net Income | (382.2M) | (333.7M) | (284.6M) | (538.8M) | (981.1M) |
| Earnings from Cont. Ops | (389.4M) | (341.8M) | (287.0M) | (524.0M) | (991.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (382.2M) | (333.7M) | (284.6M) | (538.8M) | (981.1M) |
| Per Share | |||||
| Basic EPS | (CN¥0.14) | (CN¥0.12) | (CN¥0.10) | (CN¥0.19) | (CN¥0.35) |
| Diluted EPS | (CN¥0.14) | (CN¥0.12) | (CN¥0.10) | (CN¥0.19) | (CN¥0.35) |
| Revenue Per Share | CN¥0.10 | CN¥0.11 | CN¥0.16 | CN¥0.23 | CN¥0.14 |
| Shares | |||||
| Basic Shares Outstanding | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
| Diluted Shares Outstanding | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
| Profitability Metrics | |||||
| EBITDA | — | (189.8M) | (215.6M) | (427.2M) | (827.1M) |
| D&A | — | 48.7M | 51.7M | 77.8M | 94.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026