300019.SZ
Chengdu Guibao Science & Technology Co., Ltd.
SZSE · Basic Materials · C 制造业 · CN
CNY 14.05
−3.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 3.8B | 3.2B | 2.6B | 2.7B |
| Cost of Revenue | 3.0B | 3.0B | 2.5B | 1.9B | 2.2B |
| Gross Profit | 772.6M | 789.2M | 657.8M | 658.2M | 524.9M |
| Operating Expenses | |||||
| R&D Expense | 112.1M | 117.8M | 111.9M | 102.3M | 109.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 103.3M | 111.7M | 104.6M | 83.5M | 62.8M |
| Selling & Marketing Expense | 195.9M | 197.6M | 172.2M | 111.0M | 82.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 441.4M | 453.6M | 401.8M | 305.0M | 264.3M |
| Cost and Expenses | 3.5B | 3.4B | 2.9B | 2.3B | 2.4B |
| Operating Income (EBIT) | 317.4M | 326.8M | 280.6M | 357.1M | 277.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 311.8M | 340.9M | 279.0M | 355.5M | 276.3M |
| Income Tax Expense | 58.2M | 62.4M | 38.2M | 40.3M | 26.0M |
| Bottom Line | |||||
| Net Income | 253.6M | 278.5M | 237.5M | 315.2M | 250.3M |
| Earnings from Cont. Ops | 253.6M | 278.5M | 240.9M | 315.2M | 250.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 253.6M | 278.5M | 237.5M | 315.2M | 250.3M |
| Per Share | |||||
| Basic EPS | CN¥0.65 | CN¥0.71 | CN¥0.61 | CN¥0.81 | CN¥0.64 |
| Diluted EPS | CN¥0.65 | CN¥0.71 | CN¥0.61 | CN¥0.81 | CN¥0.64 |
| Revenue Per Share | CN¥9.70 | CN¥9.54 | CN¥8.07 | CN¥6.66 | CN¥6.89 |
| Shares | |||||
| Basic Shares Outstanding | 393.2M | 393.1M | 391.6M | 391.1M | 391.1M |
| Diluted Shares Outstanding | 393.2M | 393.1M | 391.6M | 391.1M | 391.1M |
| Profitability Metrics | |||||
| EBITDA | — | 436.5M | 365.0M | 418.4M | 333.0M |
| D&A | — | 109.7M | 84.4M | 61.3M | 55.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026