299900.KQ
Wysiwyg Studios Co., Ltd.
KOE · Communication Services · Entertainment · KR
KRW 233.00
+7.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 94.9B | 102.0B | 80.4B | 147.3B | 146.5B |
| Cost of Revenue | 95.2B | 103.1B | 83.6B | 151.9B | 138.8B |
| Gross Profit | 55.3B | (1.1B) | 80.4B | 147.3B | 7.7B |
| Operating Expenses | |||||
| R&D Expense | 230.1M | 397.3M | 404.6M | — | 1.0B |
| SG&A Expense | 85.6B | 92.3B | 67.9B | 135.6B | 136.0B |
| General & Admin Expense | 81.5B | 88.1B | 63.5B | 129.1B | 129.2B |
| Selling & Marketing Expense | 4.1B | 4.1B | 4.4B | 6.5B | 6.9B |
| Other Expenses | (20.6B) | (82.1B) | 15.3B | 32.0B | (534.0M) |
| Total Operating Expenses | 65.3B | 10.5B | 83.7B | 160.7B | 31.7B |
| Cost and Expenses | 104.9B | 113.6B | 92.2B | 167.6B | 170.5B |
| Operating Income (EBIT) | (10.0B) | (11.6B) | (11.8B) | (20.3B) | (24.0B) |
| Non-Operating | |||||
| Interest Income | 439.3M | 545.0M | 1.2B | 1.6B | 650.0M |
| Interest Expense | 3.9B | 4.1B | 907.1M | 2.4B | 1.4B |
| Net Interest Income | (3.5B) | (3.5B) | 295.8M | (752.2M) | (788.1M) |
| Other Non-Op Income/Expense | (20.7B) | (31.5B) | (60.0B) | 84.2B | (123.5M) |
| Non-Operating Income (excl Interest) | 26.9B | — | 59.0B | (15.3B) | (1.3B) |
| EBT (Pre-Tax Income) | (30.6B) | (43.1B) | (71.8B) | 64.0B | (23.3B) |
| Income Tax Expense | (1.3B) | (1.4B) | (11.5B) | 15.7B | 1.3B |
| Bottom Line | |||||
| Net Income | (23.2B) | (35.3B) | (54.7B) | 50.9B | (12.3B) |
| Earnings from Cont. Ops | (29.3B) | (41.8B) | (60.3B) | 48.3B | (24.6B) |
| Earnings from Discont. Ops | — | — | — | (1.6B) | (1.8B) |
| Bottom Line Net Income | (27.6B) | (39.7B) | (54.7B) | 50.9B | (12.3B) |
| Per Share | |||||
| Basic EPS | (₩138) | (₩209) | (₩323) | ₩299 | (₩72) |
| Diluted EPS | (₩167) | (₩223) | (₩323) | ₩299 | (₩72) |
| Revenue Per Share | ₩560 | ₩612 | ₩475 | ₩866 | ₩859 |
| Shares | |||||
| Basic Shares Outstanding | 169.4M | 166.6M | 169.4M | 170.2M | 170.7M |
| Diluted Shares Outstanding | 191.1M | 166.6M | 169.4M | 170.2M | 170.7M |
| Profitability Metrics | |||||
| EBITDA | (28.3B) | (4.5B) | (51.0B) | 8.0B | (11.9B) |
| D&A | 6.0B | 7.1B | 9.8B | 13.0B | 10.7B |
| EBIT | (34.2B) | (11.6B) | (60.8B) | (5.0B) | (22.7B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026