Choei Inc. (2993.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	11.0B	11.0B	10.0B	9.4B	9.2B
Cost of Revenue	1.6B	7.4B	6.7B	5.9B	5.6B
Gross Profit	912.6M	3.6B	3.4B	3.5B	3.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	384.7M	1.6B	1.6B	1.7B	1.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	384.7M	1.6B	1.6B	1.7B	1.2B
Cost and Expenses	9.0B	9.0B	8.2B	7.5B	6.8B
Operating Income (EBIT)	2.0B	2.0B	1.8B	1.8B	2.3B
Non-Operating
Interest Income	166.0K	516.0K	90.0K	12.0K	7.0K
Interest Expense	193.7M	816.3M	594.7M	518.4M	509.6M
Net Interest Income	(193.5M)	(815.8M)	(594.7M)	(518.4M)	(509.6M)
Other Non-Op Income/Expense	(117.1M)	(551.1M)	(342.8M)	(320.0M)	(326.3M)
Non-Operating Income (excl Interest)	77.3M	266.6M	254.3M	200.7M	187.7M
EBT (Pre-Tax Income)	411.9M	1.4B	3.0B	1.9B	2.0B
Income Tax Expense	133.0M	424.3M	927.1M	619.8M	633.3M
Bottom Line
Net Income	996.0M	996.0M	2.1B	1.3B	1.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	996.0M	996.0M	2.1B	1.3B	1.4B
Per Share
Basic EPS	¥226	¥227	¥471	¥289	¥310
Diluted EPS	¥226	¥227	¥466	¥284	¥306
Revenue Per Share	¥2,506	¥2,506	¥2,283	¥2,153	¥2,074
Shares
Basic Shares Outstanding	4.4M	4.4M	4.4M	4.4M	4.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.7B	3.4B	3.2B	3.6B
D&A	—	1.8B	1.6B	1.4B	1.3B
EBIT	2.0B	2.0B	1.8B	1.8B	2.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026