LA Holdings Co.,Ltd. (2986.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	46.3B	46.5B	44.7B	31.5B	18.3B
Cost of Revenue	6.1B	33.2B	33.3B	23.0B	12.2B
Gross Profit	2.0B	13.4B	11.4B	8.5B	6.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	796.7M	3.3B	3.7B	3.0B	1.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	796.7M	3.3B	3.7B	3.0B	1.8B
Cost and Expenses	36.2B	36.5B	37.0B	25.9B	14.0B
Operating Income (EBIT)	10.1B	10.0B	7.7B	5.6B	4.2B
Non-Operating
Interest Income	19.6M	16.0M	559.0K	671.0K	2.0M
Interest Expense	309.3M	980.4M	634.8M	546.2M	402.7M
Net Interest Income	(289.8M)	(964.4M)	(634.3M)	(545.5M)	(400.7M)
Other Non-Op Income/Expense	(346.6M)	(1.1B)	(852.5M)	(611.0M)	(496.1M)
Non-Operating Income (excl Interest)	25.7M	381.3M	44.7M	185.0M	150.9M
EBT (Pre-Tax Income)	900.4M	8.9B	6.8B	4.8B	4.6B
Income Tax Expense	306.9M	2.8B	2.1B	1.5B	1.2B
Bottom Line
Net Income	6.1B	6.1B	4.7B	3.3B	3.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.1B	6.1B	4.7B	3.3B	3.4B
Per Share
Basic EPS	¥884	¥875	¥759	¥549	¥641
Diluted EPS	¥884	¥865	¥747	¥538	¥625
Revenue Per Share	¥6,070	¥6,638	¥7,203	¥5,251	¥3,445
Shares
Basic Shares Outstanding	7.6M	7.0M	6.2M	6.0M	5.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	10.2B	7.9B	5.8B	4.5B
D&A	—	221.4M	191.6M	240.2M	241.4M
EBIT	10.1B	10.0B	7.7B	5.6B	4.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026