Yamaichi Real Estate Co.,Ltd (2984.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	17.6B	17.6B	20.9B	20.1B	18.6B
Cost of Revenue	1.5B	12.2B	15.7B	14.8B	13.5B
Gross Profit	687.8M	5.5B	5.2B	5.2B	5.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	767.2M	3.5B	3.4B	2.9B	2.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	767.2M	3.5B	3.4B	2.9B	2.7B
Cost and Expenses	15.6B	15.7B	19.2B	17.7B	16.1B
Operating Income (EBIT)	2.1B	1.9B	1.8B	2.3B	2.5B
Non-Operating
Interest Income	299.0K	7.3M	2.1M	523.0K	529.0K
Interest Expense	127.8M	597.2M	416.9M	360.3M	304.4M
Net Interest Income	(127.5M)	(589.9M)	(414.8M)	(359.8M)	(303.9M)
Other Non-Op Income/Expense	(120.3M)	(749.9M)	(537.2M)	(408.0M)	(374.3M)
Non-Operating Income (excl Interest)	23.8M	76.8M	110.5M	95.2M	59.6M
EBT (Pre-Tax Income)	(199.6M)	1.1B	1.2B	1.9B	2.1B
Income Tax Expense	(13.2M)	539.1M	508.6M	684.4M	802.8M
Bottom Line
Net Income	640.0M	564.0M	682.0M	1.3B	1.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	640.0M	564.0M	682.0M	1.3B	1.3B
Per Share
Basic EPS	¥74	¥65	¥81	¥175	¥194
Diluted EPS	¥74	¥65	¥80	¥174	¥192
Revenue Per Share	¥2,043	¥2,043	¥2,467	¥2,796	¥2,762
Shares
Basic Shares Outstanding	8.6M	8.6M	8.5M	7.2M	6.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.6B	2.4B	3.0B	3.0B
D&A	—	652.3M	685.3M	653.3M	527.3M
EBIT	2.1B	1.9B	1.8B	2.3B	2.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026