2981.T
Landix Inc.
グロース · 不動産業 · 不動産 · JP
JPY 2,222.00
+1.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.5B | 23.5B | 20.3B | 17.0B | 15.0B |
| Cost of Revenue | 5.0B | 18.1B | 15.9B | 13.9B | 11.7B |
| Gross Profit | 1.7B | 5.4B | 4.4B | 3.2B | 3.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 619.7M | 2.4B | 2.1B | 1.9B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 619.7M | 2.4B | 2.1B | 1.9B | 1.6B |
| Cost and Expenses | 20.5B | 20.5B | 18.0B | 15.8B | 13.3B |
| Operating Income (EBIT) | 3.0B | 3.0B | 2.3B | 1.3B | 1.7B |
| Non-Operating | |||||
| Interest Income | 357.0K | 15.2M | 3.0M | — | — |
| Interest Expense | 48.7M | 222.4M | 145.4M | 94.9M | 73.9M |
| Net Interest Income | (48.4M) | (207.2M) | (142.4M) | — | — |
| Other Non-Op Income/Expense | (50.8M) | (222.1M) | (146.2M) | (94.8M) | (79.4M) |
| Non-Operating Income (excl Interest) | 1.9M | 13.4M | 3.0M | 911.0K | 325.0K |
| EBT (Pre-Tax Income) | 988.5M | 2.8B | 2.1B | 1.2B | 1.6B |
| Income Tax Expense | 345.4M | 935.1M | 702.2M | 413.0M | 558.4M |
| Bottom Line | |||||
| Net Income | 1.9B | 1.9B | 1.4B | 790.0M | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9B | 1.9B | 1.4B | 790.0M | 1.1B |
| Per Share | |||||
| Basic EPS | ¥326 | ¥326 | ¥496 | ¥279 | ¥371 |
| Diluted EPS | ¥326 | ¥326 | ¥493 | ¥277 | ¥369 |
| Revenue Per Share | ¥4,148 | ¥4,148 | ¥7,153 | ¥6,021 | ¥5,311 |
| Shares | |||||
| Basic Shares Outstanding | 5.7M | 5.7M | 2.8M | 2.8M | 2.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.0B | 2.3B | 1.3B | 1.7B |
| D&A | — | 48.6M | 49.3M | 46.9M | 44.3M |
| EBIT | 3.0B | 3.0B | 2.3B | 1.3B | 1.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026