2970.T
GLC GROUP,INC.
スタンダード · 不動産業 · 不動産 · JP
JPY 1,075.00
−1.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.8B | 24.5B | 17.1B | 11.4B | 8.1B |
| Cost of Revenue | 2.7B | 20.5B | 14.6B | 9.7B | 6.9B |
| Gross Profit | 599.0M | 4.0B | 2.5B | 1.7B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 442.0M | 1.4B | 1.0B | 670.0M | 625.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 442.0M | 1.4B | 1.0B | 670.0M | 625.0M |
| Cost and Expenses | 19.0B | 21.9B | 15.6B | 10.4B | 7.5B |
| Operating Income (EBIT) | 1.8B | 2.6B | 1.5B | 1.1B | 571.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 34.0M | 115.0M | 62.0M | 22.0M | 13.0M |
| Net Interest Income | — | — | (62.0M) | (22.0M) | — |
| Other Non-Op Income/Expense | (29.0M) | (44.0M) | (33.0M) | (26.0M) | (27.0M) |
| Non-Operating Income (excl Interest) | 2.0M | 17.0M | 31.0M | 5.0M | 2.0M |
| EBT (Pre-Tax Income) | 128.0M | 2.5B | 1.5B | 1.0B | 479.0M |
| Income Tax Expense | 67.0M | 849.0M | 510.0M | 338.0M | 169.0M |
| Bottom Line | |||||
| Net Income | 1.1B | 1.7B | 1.0B | 696.0M | 310.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 1.7B | 1.0B | 696.0M | 310.0M |
| Per Share | |||||
| Basic EPS | ¥134 | ¥100 | ¥238 | ¥167 | ¥74 |
| Diluted EPS | ¥134 | ¥96 | ¥233 | ¥164 | — |
| Revenue Per Share | ¥1,257 | ¥1,484 | ¥4,072 | ¥2,740 | ¥1,918 |
| Shares | |||||
| Basic Shares Outstanding | 16.6M | 16.5M | 4.2M | 4.2M | 4.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.7B | 1.7B | 1.1B | 640.0M |
| D&A | — | 165.0M | 113.0M | 88.0M | 69.0M |
| EBIT | 1.8B | 2.6B | 1.5B | 1.1B | 571.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026