2961.T
NITCHO CORPORATION
スタンダード · 金属製品 · 建設・資材 · JP
JPY 1,580.00
−2.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.7B | 18.1B | 18.4B | 17.6B | 15.5B |
| Cost of Revenue | 2.4B | 12.9B | 13.1B | 13.0B | 11.2B |
| Gross Profit | 869.5M | 5.2B | 5.4B | 4.6B | 4.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.3B | 4.3B | 4.1B | 4.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.3B | 4.3B | 4.1B | 4.0B |
| Cost and Expenses | 17.0B | 17.3B | 17.4B | 17.1B | 15.1B |
| Operating Income (EBIT) | 666.0M | 844.0M | 1.1B | 541.0M | 343.0M |
| Non-Operating | |||||
| Interest Income | 237.0K | 1.2M | 747.0K | 756.0K | 819.0K |
| Interest Expense | 468.0K | 1.7M | 786.0K | 747.0K | 1.3M |
| Net Interest Income | (231.0K) | (441.0K) | (39.0K) | 9.0K | (454.0K) |
| Other Non-Op Income/Expense | 3.9M | 64.0M | 10.4M | 21.9M | (2.3M) |
| Non-Operating Income (excl Interest) | 4.3M | 66.2M | 12.7M | 23.8M | 25.6M |
| EBT (Pre-Tax Income) | (181.5M) | 908.6M | 1.1B | 540.5M | 329.0M |
| Income Tax Expense | (41.4M) | 307.5M | 369.0M | 208.2M | 123.0M |
| Bottom Line | |||||
| Net Income | 447.0M | 601.0M | 700.0M | 332.0M | 205.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 447.0M | 601.0M | 700.0M | 332.0M | 205.0M |
| Per Share | |||||
| Basic EPS | ¥403 | ¥541 | ¥629 | ¥293 | ¥186 |
| Diluted EPS | ¥403 | — | — | — | — |
| Revenue Per Share | ¥15,889 | ¥16,302 | ¥16,574 | ¥15,536 | ¥13,943 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.0B | 1.2B | 693.3M | 514.5M |
| D&A | — | 167.2M | 159.9M | 152.3M | 171.5M |
| EBIT | 666.0M | 844.0M | 1.1B | 541.0M | 343.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026