HDC Hyundai Development Company (294870.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3666.6B	4147.0B	4256.2B	4190.8B	3298.3B
Cost of Revenue	3020.9B	3559.0B	3854.2B	3814.3B	2981.8B
Gross Profit	645.7B	588.0B	402.0B	376.5B	316.5B
Operating Expenses
R&D Expense	19.7B	28.7B	25.4B	17.3B	2.1B
SG&A Expense	212.5B	126.4B	116.3B	165.5B	177.2B
General & Admin Expense	10.3B	13.6B	14.0B	87.0B	81.3B
Selling & Marketing Expense	69.7B	112.8B	102.3B	78.5B	95.9B
Other Expenses	95.5B	184.3B	75.7B	(1.6B)	19.3B
Total Operating Expenses	327.7B	339.4B	217.4B	181.2B	198.6B
Cost and Expenses	3349.4B	3898.4B	4071.6B	3995.5B	3181.9B
Operating Income (EBIT)	317.2B	248.6B	184.6B	195.3B	116.4B
Non-Operating
Interest Income	51.7B	68.7B	81.9B	94.7B	102.8B
Interest Expense	67.2B	70.5B	55.4B	45.5B	63.0B
Net Interest Income	(15.6B)	(1.8B)	26.5B	49.2B	39.8B
Other Non-Op Income/Expense	(44.8B)	(35.2B)	15.7B	41.7B	4.5B
Non-Operating Income (excl Interest)	(5.2B)	—	(71.1B)	(86.7B)	(59.1B)
EBT (Pre-Tax Income)	272.4B	213.4B	200.3B	237.0B	120.9B
Income Tax Expense	88.1B	55.3B	44.6B	64.1B	70.7B
Bottom Line
Net Income	184.3B	158.1B	155.7B	173.1B	50.4B
Earnings from Cont. Ops	184.3B	158.1B	155.4B	172.9B	50.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	184.3B	158.1B	155.7B	173.1B	50.4B
Per Share
Basic EPS	₩2,812	₩2,476	₩2,429	₩2,678	₩764
Diluted EPS	₩2,812	₩2,476	₩2,427	₩2,678	₩764
Revenue Per Share	₩55,633	₩62,922	₩66,328	₩64,851	₩50,052
Shares
Basic Shares Outstanding	65.9M	65.9M	64.2M	64.6M	65.9M
Diluted Shares Outstanding	65.9M	65.9M	64.2M	64.6M	65.9M
Profitability Metrics
EBITDA	370.7B	299.1B	313.5B	341.8B	221.6B
D&A	53.5B	50.5B	58.1B	59.8B	46.1B
EBIT	317.2B	248.6B	255.7B	282.0B	175.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026