293490.KQ
Kakao Games Corp.
KOE · Technology · Software - Application · KR
KRW 8,830.00
−2.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 384.3B | 465.0B | 627.2B | 725.8B | 1147.7B |
| Cost of Revenue | 352.3B | 385.6B | — | 470.0B | 482.3B |
| Gross Profit | 134.8B | 79.4B | 627.2B | 725.8B | 665.4B |
| Operating Expenses | |||||
| R&D Expense | 40.8B | 161.0B | 168.8B | 149.2B | 128.5B |
| SG&A Expense | 276.9B | 282.4B | 382.1B | 407.5B | 642.4B |
| General & Admin Expense | 8.6B | 10.9B | 11.8B | 9.6B | 181.9B |
| Selling & Marketing Expense | 221.2B | 271.6B | 370.3B | 397.9B | 460.4B |
| Other Expenses | (115.9B) | (318.4B) | 184.0B | 24.1B | (281.3B) |
| Total Operating Expenses | 201.8B | 125.0B | 566.0B | 580.8B | 489.5B |
| Cost and Expenses | 451.3B | 510.6B | 566.0B | 650.4B | 971.9B |
| Operating Income (EBIT) | (67.0B) | (45.6B) | 61.2B | 73.7B | 175.8B |
| Non-Operating | |||||
| Interest Income | 20.3B | 15.5B | 21.4B | 21.5B | 16.6B |
| Interest Expense | 86.0B | 52.7B | 54.2B | 35.1B | 15.1B |
| Net Interest Income | (65.7B) | (37.2B) | (32.8B) | (13.6B) | 1.5B |
| Other Non-Op Income/Expense | (158.4B) | (138.3B) | (168.9B) | (430.9B) | (370.5B) |
| Non-Operating Income (excl Interest) | 91.6B | — | 47.4B | 379.8B | 324.5B |
| EBT (Pre-Tax Income) | (225.4B) | (183.3B) | (107.7B) | (357.2B) | (194.7B) |
| Income Tax Expense | (56.3B) | (44.2B) | 5.2B | (42.7B) | 1.4B |
| Bottom Line | |||||
| Net Income | (121.0B) | (91.1B) | (108.9B) | (228.7B) | (233.6B) |
| Earnings from Cont. Ops | (169.7B) | (139.6B) | (112.9B) | (322.4B) | (196.1B) |
| Earnings from Discont. Ops | (2.9B) | 4.8B | (15.2B) | — | — |
| Bottom Line Net Income | (121.0B) | (91.1B) | (108.9B) | (228.7B) | (233.6B) |
| Per Share | |||||
| Basic EPS | (₩1,320) | (₩1,091) | (₩1,332) | (₩2,803) | (₩2,952) |
| Diluted EPS | (₩1,282) | (₩1,091) | (₩1,332) | (₩2,803) | (₩2,952) |
| Revenue Per Share | ₩3,583 | ₩5,179 | ₩7,668 | ₩8,896 | ₩14,498 |
| Shares | |||||
| Basic Shares Outstanding | 107.2M | 89.8M | 81.8M | 81.6M | 79.2M |
| Diluted Shares Outstanding | 107.2M | 89.8M | 81.8M | 81.6M | 79.2M |
| Profitability Metrics | |||||
| EBITDA | (156.8B) | 2.2B | 86.1B | (208.4B) | (55.4B) |
| D&A | 44.5B | 47.7B | 72.3B | 96.0B | 93.3B |
| EBIT | (201.3B) | (45.6B) | 13.8B | (304.4B) | (148.7B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026