2934.T
J Frontier Co.,Ltd.
グロース · 食料品 · 食品 · JP
JPY 2,000.00
+0.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.3B | 21.5B | 17.7B | 16.8B | 11.9B |
| Cost of Revenue | 2.9B | 11.9B | 9.4B | 9.7B | 6.5B |
| Gross Profit | 2.1B | 9.6B | 8.3B | 7.1B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 9.3B | 8.9B | 8.9B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 9.3B | 8.9B | 8.9B | 4.7B |
| Cost and Expenses | 21.3B | 21.2B | 18.3B | 18.7B | 11.1B |
| Operating Income (EBIT) | 20.0M | 293.0M | (553.0M) | (1.8B) | 732.0M |
| Non-Operating | |||||
| Interest Income | 3.7M | 3.7M | 1.2M | 502.0K | 29.0K |
| Interest Expense | 18.2M | 59.3M | 27.3M | 11.1M | 1.4M |
| Net Interest Income | (14.5M) | (55.6M) | (26.1M) | (10.6M) | (1.4M) |
| Other Non-Op Income/Expense | 12.3M | (62.2M) | (89.5M) | (24.7M) | (19.4M) |
| Non-Operating Income (excl Interest) | 35.7M | 34.2M | 11.7M | 6.4M | 10.9M |
| EBT (Pre-Tax Income) | (5.0M) | 248.5M | (1.7B) | (1.8B) | 701.5M |
| Income Tax Expense | 22.3M | 116.6M | 369.5M | 20.6M | 301.1M |
| Bottom Line | |||||
| Net Income | (111.0M) | 87.0M | (2.1B) | (1.9B) | 400.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (111.0M) | 87.0M | (2.1B) | (1.9B) | 400.0M |
| Per Share | |||||
| Basic EPS | (¥20) | ¥17 | (¥426) | (¥411) | ¥91 |
| Diluted EPS | (¥20) | ¥17 | — | — | ¥87 |
| Revenue Per Share | ¥4,053 | ¥4,279 | ¥3,617 | ¥3,640 | ¥2,688 |
| Shares | |||||
| Basic Shares Outstanding | 5.3M | 5.0M | 4.9M | 4.6M | 4.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 324.3M | (505.9M) | (1.8B) | 742.3M |
| D&A | — | 31.3M | 47.1M | 23.7M | 10.3M |
| EBIT | 20.0M | 293.0M | (553.0M) | (1.8B) | 732.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026