2933.T
KIBUN FOODS INC.
プライム · 食料品 · 食品 · JP
JPY 1,121.00
+0.09%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 110.9B | 111.0B | 108.9B | 106.7B | 105.7B |
| Cost of Revenue | 19.7B | 86.7B | 83.8B | 82.3B | 83.6B |
| Gross Profit | 5.2B | 24.3B | 25.1B | 24.4B | 22.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.8B | 21.0B | 20.6B | 19.8B | 20.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.8B | 21.0B | 20.6B | 19.8B | 20.1B |
| Cost and Expenses | 107.5B | 107.8B | 104.4B | 102.0B | 103.7B |
| Operating Income (EBIT) | 3.3B | 3.3B | 4.5B | 4.6B | 2.0B |
| Non-Operating | |||||
| Interest Income | 8.7M | 33.8M | 23.1M | 6.2M | 2.7M |
| Interest Expense | 169.2M | 737.2M | 588.3M | 534.2M | 560.6M |
| Net Interest Income | (160.5M) | (703.4M) | (565.2M) | (527.9M) | (557.9M) |
| Other Non-Op Income/Expense | (170.4M) | (566.1M) | (321.7M) | (237.1M) | (261.3M) |
| Non-Operating Income (excl Interest) | 61.6M | 337.3M | 362.9M | 435.7M | 394.4M |
| EBT (Pre-Tax Income) | 169.1M | 2.5B | 4.1B | 3.9B | 1.7B |
| Income Tax Expense | 100.6M | 1.3B | 1.4B | 1.0B | 1.1B |
| Bottom Line | |||||
| Net Income | 1.0B | 1.1B | 2.6B | 2.8B | 442.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 1.1B | 2.6B | 2.8B | 442.0M |
| Per Share | |||||
| Basic EPS | ¥45 | ¥48 | ¥113 | ¥124 | ¥19 |
| Diluted EPS | ¥45 | ¥48 | — | — | — |
| Revenue Per Share | ¥4,856 | ¥4,864 | ¥4,771 | ¥4,673 | ¥4,630 |
| Shares | |||||
| Basic Shares Outstanding | 22.8M | 22.8M | 22.8M | 22.8M | 22.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.5B | 6.4B | 6.6B | 4.0B |
| D&A | — | 2.2B | 1.9B | 1.9B | 1.9B |
| EBIT | 3.3B | 3.3B | 4.5B | 4.6B | 2.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026