Semba Tohka Industries Co.,Ltd (2916.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	19.2B	19.4B	18.7B	19.1B	18.6B
Cost of Revenue	3.7B	15.1B	14.5B	15.0B	15.1B
Gross Profit	1.1B	4.4B	4.2B	4.2B	3.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	853.2M	3.5B	3.4B	3.5B	3.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	853.2M	3.5B	3.4B	3.5B	3.3B
Cost and Expenses	18.3B	18.5B	17.9B	18.4B	18.4B
Operating Income (EBIT)	906.0M	902.0M	755.0M	690.0M	269.0M
Non-Operating
Interest Income	126.0K	5.8M	3.9M	1.3M	8.7M
Interest Expense	9.5M	40.3M	40.6M	63.7M	65.6M
Net Interest Income	(9.4M)	(34.5M)	(36.6M)	(62.4M)	(56.9M)
Other Non-Op Income/Expense	(59.0M)	(35.7M)	60.7M	64.4M	119.6M
Non-Operating Income (excl Interest)	45.3M	112.2M	161.6M	144.3M	245.5M
EBT (Pre-Tax Income)	157.1M	937.5M	596.5M	755.1M	228.8M
Income Tax Expense	93.1M	379.5M	270.1M	227.1M	155.2M
Bottom Line
Net Income	365.0M	554.0M	319.0M	495.0M	232.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	365.0M	554.0M	319.0M	495.0M	232.0M
Per Share
Basic EPS	¥32	¥49	¥28	¥44	¥20
Diluted EPS	¥32	¥49	—	—	—
Revenue Per Share	¥1,683	¥1,706	¥1,643	¥1,681	¥1,636
Shares
Basic Shares Outstanding	11.4M	11.4M	11.4M	11.4M	11.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.7B	1.6B	1.6B	1.2B
D&A	—	784.0M	817.1M	932.9M	975.4M
EBIT	906.0M	902.0M	755.0M	690.0M	269.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026