2894.T
Ishii Food Co.,Ltd.
スタンダード · 食料品 · 食品 · JP
JPY 371.00
−0.54%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.0B | 11.0B | 10.9B | 10.5B | 9.5B |
| Cost of Revenue | 1.7B | 7.4B | 7.2B | 6.9B | 6.5B |
| Gross Profit | 986.8M | 3.6B | 3.6B | 3.5B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 849.4M | 3.6B | 3.4B | 3.1B | 2.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 849.4M | 3.6B | 3.4B | 3.1B | 2.8B |
| Cost and Expenses | 10.6B | 11.0B | 10.6B | 10.1B | 9.3B |
| Operating Income (EBIT) | 397.0M | 6.0M | 267.0M | 413.0M | 219.0M |
| Non-Operating | |||||
| Interest Income | — | 1.4M | 570.0K | 265.0K | 9.0K |
| Interest Expense | 4.9M | 20.5M | 14.2M | 8.3M | 8.1M |
| Net Interest Income | — | (19.1M) | (13.6M) | (8.0M) | (8.1M) |
| Other Non-Op Income/Expense | (1.4M) | (1.7M) | 42.1M | 43.6M | 36.7M |
| Non-Operating Income (excl Interest) | 1.2M | 19.1M | 61.3M | 65.2M | 66.8M |
| EBT (Pre-Tax Income) | 135.5M | (90.1M) | 361.3M | 522.8M | 284.7M |
| Income Tax Expense | 60.1M | 34.7M | 73.4M | 51.3M | (24.2M) |
| Bottom Line | |||||
| Net Income | 411.0M | (124.0M) | 287.0M | 471.0M | 308.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 411.0M | (124.0M) | 287.0M | 471.0M | 308.0M |
| Per Share | |||||
| Basic EPS | ¥25 | (¥7) | ¥17 | ¥28 | ¥18 |
| Diluted EPS | ¥25 | (¥7) | — | — | — |
| Revenue Per Share | ¥659 | ¥660 | ¥652 | ¥625 | ¥566 |
| Shares | |||||
| Basic Shares Outstanding | 16.6M | 16.6M | 16.7M | 16.8M | 16.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 537.2M | 656.4M | 675.1M | 411.6M |
| D&A | — | 531.2M | 389.4M | 262.1M | 192.6M |
| EBIT | 397.0M | 6.0M | 267.0M | 413.0M | 219.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026