286940.KS
Lotte Innovate Co Ltd
KSC · Technology · Information Technology Services · KR
KRW 18,010.00
+1.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1160.4B | 1170.3B | 1180.4B | 1196.7B | 1047.7B |
| Cost of Revenue | 1049.4B | 1071.8B | 1074.2B | 1071.6B | 954.0B |
| Gross Profit | 110.5B | 98.0B | 106.2B | 125.1B | 93.7B |
| Operating Expenses | |||||
| R&D Expense | 10.2B | — | 14.3B | 17.9B | 14.6B |
| SG&A Expense | 30.0B | 23.4B | 28.4B | 24.5B | 19.3B |
| General & Admin Expense | 7.7B | 10.4B | 12.5B | 10.5B | 8.2B |
| Selling & Marketing Expense | 14.1B | 12.9B | 15.9B | 14.0B | 11.1B |
| Other Expenses | 37.9B | 43.3B | 52.0B | 43.7B | 25.6B |
| Total Operating Expenses | 72.0B | 66.6B | 80.4B | 68.2B | 59.4B |
| Cost and Expenses | 1121.9B | 1138.9B | 1154.6B | 1140.0B | 1013.5B |
| Operating Income (EBIT) | 38.5B | 31.4B | 25.7B | 56.9B | 34.3B |
| Non-Operating | |||||
| Interest Income | 3.5B | 3.6B | 2.7B | 2.9B | 1.6B |
| Interest Expense | 8.9B | 9.3B | 8.6B | 5.6B | 4.2B |
| Net Interest Income | (5.3B) | (5.7B) | (5.9B) | (2.7B) | (2.7B) |
| Other Non-Op Income/Expense | (7.4B) | (10.5B) | (9.0B) | (2.9B) | 2.0B |
| Non-Operating Income (excl Interest) | 1.3B | — | 423.6M | (2.6B) | (6.2B) |
| EBT (Pre-Tax Income) | 31.1B | 20.8B | 16.7B | 54.0B | 36.3B |
| Income Tax Expense | 20.3B | 16.8B | 9.5B | 13.3B | 7.9B |
| Bottom Line | |||||
| Net Income | 17.3B | 9.9B | 12.8B | 42.0B | 30.5B |
| Earnings from Cont. Ops | 10.8B | 4.1B | 7.2B | 40.7B | 28.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.3B | 9.9B | 12.8B | 42.0B | 30.5B |
| Per Share | |||||
| Basic EPS | ₩1,143 | ₩657 | ₩849 | ₩2,776 | ₩2,015 |
| Diluted EPS | ₩1,143 | ₩657 | ₩849 | ₩2,776 | ₩2,015 |
| Revenue Per Share | ₩85,313 | ₩77,341 | ₩78,021 | ₩79,101 | ₩69,251 |
| Shares | |||||
| Basic Shares Outstanding | 13.6M | 15.1M | 15.1M | 15.1M | 15.1M |
| Diluted Shares Outstanding | 13.6M | 15.1M | 15.1M | 15.1M | 15.1M |
| Profitability Metrics | |||||
| EBITDA | 102.5B | 95.8B | 85.3B | 107.6B | 86.1B |
| D&A | 62.3B | 64.4B | 60.0B | 48.0B | 45.6B |
| EBIT | 40.2B | 31.4B | 25.3B | 59.6B | 40.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026