2831.T
HAGOROMO FOODS CORPORATION
スタンダード · 食料品 · 食品 · JP
JPY 3,680.00
+0.27%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 75.1B | 75.1B | 74.7B | 73.5B | 70.5B |
| Cost of Revenue | 15.0B | 58.9B | 58.7B | 58.5B | 58.6B |
| Gross Profit | 4.1B | 16.1B | 16.0B | 15.0B | 11.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.1B | 13.0B | 13.1B | 13.2B | 13.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.1B | 13.0B | 13.1B | 13.2B | 13.0B |
| Cost and Expenses | 71.9B | 71.9B | 71.8B | 71.7B | 71.6B |
| Operating Income (EBIT) | 3.1B | 3.1B | 2.8B | 1.8B | (1.1B) |
| Non-Operating | |||||
| Interest Income | 89.0K | 247.0K | 89.0K | 68.0K | 70.0K |
| Interest Expense | 7.1M | 37.8M | 17.0M | 16.9M | 13.8M |
| Net Interest Income | (7.0M) | (37.5M) | (16.9M) | (16.8M) | (13.8M) |
| Other Non-Op Income/Expense | 280.6M | 566.1M | 549.9M | 434.8M | 342.2M |
| Non-Operating Income (excl Interest) | 299.9M | 677.0M | 621.7M | 516.2M | 434.6M |
| EBT (Pre-Tax Income) | 1.3B | 3.8B | 3.5B | 2.5B | (1.6B) |
| Income Tax Expense | 407.7M | 1.1B | 1.0B | 756.8M | (294.4M) |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | 2.5B | 1.7B | (1.3B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | 2.5B | 1.7B | (1.3B) |
| Per Share | |||||
| Basic EPS | ¥280 | ¥280 | ¥261 | ¥186 | (¥140) |
| Diluted EPS | ¥280 | ¥280 | — | — | — |
| Revenue Per Share | ¥7,978 | ¥7,978 | ¥7,933 | ¥7,810 | ¥7,486 |
| Shares | |||||
| Basic Shares Outstanding | 9.4M | 9.4M | 9.4M | 9.4M | 9.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.5B | 4.3B | 3.3B | 598.4M |
| D&A | — | 1.4B | 1.4B | 1.4B | 1.7B |
| EBIT | 3.1B | 3.1B | 2.8B | 1.8B | (1.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026