282330.KS
BGF retail Co. Ltd.
KSC · Consumer Defensive · Grocery Stores · KR
KRW 150,600.00
+0.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9301.7B | 9061.2B | 8698.8B | 8194.8B | 7615.8B |
| Cost of Revenue | 7822.5B | 7903.5B | 7073.0B | 7148.2B | 6229.6B |
| Gross Profit | 1479.3B | 1157.7B | 1625.7B | 1046.5B | 1386.2B |
| Operating Expenses | |||||
| R&D Expense | 3.5B | 4.7B | 4.5B | 4.5B | 3.9B |
| SG&A Expense | 671.7B | 568.8B | 541.1B | 789.9B | 459.2B |
| General & Admin Expense | 41.2B | 54.9B | 55.3B | 51.0B | 44.7B |
| Selling & Marketing Expense | 535.7B | 514.0B | 485.7B | 459.6B | 414.5B |
| Other Expenses | 519.3B | 332.4B | 828.5B | 755.3B | 671.4B |
| Total Operating Expenses | 1194.4B | 905.9B | 1374.1B | 794.3B | 1134.4B |
| Cost and Expenses | 9016.9B | 8807.3B | 8447.1B | 7942.6B | 7364.0B |
| Operating Income (EBIT) | 282.8B | 251.8B | 251.6B | 253.2B | 252.4B |
| Non-Operating | |||||
| Interest Income | 31.5B | 26.9B | 28.4B | 25.7B | 13.9B |
| Interest Expense | 42.6B | 45.6B | 50.9B | 46.9B | 28.3B |
| Net Interest Income | (11.1B) | (18.7B) | (22.5B) | (21.2B) | (14.4B) |
| Other Non-Op Income/Expense | (6.6B) | (4.7B) | (5.4B) | (4.8B) | 1.7B |
| Non-Operating Income (excl Interest) | — | — | (44.7B) | (42.1B) | (30.9B) |
| EBT (Pre-Tax Income) | 276.1B | 247.2B | 246.3B | 248.4B | 254.1B |
| Income Tax Expense | 60.9B | 51.9B | 50.1B | 52.5B | 60.5B |
| Bottom Line | |||||
| Net Income | 215.2B | 195.3B | 195.2B | 195.8B | 193.5B |
| Earnings from Cont. Ops | 215.2B | 195.3B | 196.1B | 195.8B | 193.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 215.2B | 195.3B | 195.2B | 195.8B | 193.5B |
| Per Share | |||||
| Basic EPS | ₩12,455 | ₩11,299 | ₩11,299 | ₩11,336 | ₩11,203 |
| Diluted EPS | ₩12,455 | ₩11,299 | ₩11,299 | ₩11,336 | ₩11,203 |
| Revenue Per Share | ₩538,170 | ₩524,223 | ₩503,546 | ₩474,371 | ₩440,855 |
| Shares | |||||
| Basic Shares Outstanding | 17.3M | 17.3M | 17.3M | 17.3M | 17.3M |
| Diluted Shares Outstanding | 17.3M | 17.3M | 17.3M | 17.3M | 17.3M |
| Profitability Metrics | |||||
| EBITDA | 819.1B | 788.7B | 814.1B | 774.0B | 705.0B |
| D&A | 536.4B | 536.9B | 515.5B | 477.5B | 421.6B |
| EBIT | 282.8B | 251.8B | 296.3B | 295.3B | 283.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026