Y's table corporation (2798.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	13.0B	13.0B	12.1B	11.3B	9.8B
Cost of Revenue	2.5B	10.2B	9.7B	9.0B	8.3B
Gross Profit	800.8M	2.8B	2.4B	2.3B	1.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	619.9M	2.6B	2.3B	2.1B	1.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	619.9M	2.6B	2.3B	2.1B	1.9B
Cost and Expenses	12.8B	12.8B	12.0B	11.1B	10.2B
Operating Income (EBIT)	249.0M	249.0M	118.0M	179.0M	(378.0M)
Non-Operating
Interest Income	1.1M	7.3M	6.1M	7.0M	8.1M
Interest Expense	7.9M	34.4M	18.7M	18.3M	28.3M
Net Interest Income	(6.8M)	(27.1M)	(12.6M)	(11.3M)	(20.2M)
Other Non-Op Income/Expense	(6.3M)	95.9M	129.1M	131.6M	526.1M
Non-Operating Income (excl Interest)	21.2M	128.3M	145.1M	160.4M	565.2M
EBT (Pre-Tax Income)	166.0M	264.9M	237.0M	85.2M	(108.5M)
Income Tax Expense	11.5M	59.7M	(23.6M)	(28.7M)	(36.1M)
Bottom Line
Net Income	205.0M	205.0M	260.0M	113.0M	(72.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	205.0M	205.0M	260.0M	113.0M	(72.0M)
Per Share
Basic EPS	¥62	¥62	¥79	¥35	(¥24)
Diluted EPS	¥62	¥62	—	—	—
Revenue Per Share	¥3,956	¥3,956	¥3,675	¥3,421	¥3,211
Shares
Basic Shares Outstanding	3.3M	3.3M	3.3M	3.3M	3.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	450.6M	300.6M	365.4M	(190.3M)
D&A	—	201.6M	182.6M	186.4M	187.7M
EBIT	249.0M	249.0M	118.0M	179.0M	(378.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026