2795.T
NIPPON PRIMEX INC.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 959.00
−0.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.8B | 7.0B | 7.1B | 6.9B | 6.2B |
| Cost of Revenue | 1.3B | 5.3B | 5.3B | 5.1B | 4.5B |
| Gross Profit | 414.4M | 1.8B | 1.8B | 1.8B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 338.1M | 1.3B | 1.3B | 1.2B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 338.1M | 1.3B | 1.3B | 1.2B | 1.1B |
| Cost and Expenses | 6.4B | 6.6B | 6.5B | 6.4B | 5.7B |
| Operating Income (EBIT) | 429.0M | 485.0M | 549.0M | 576.0M | 522.0M |
| Non-Operating | |||||
| Interest Income | 3.6M | 15.7M | 13.5M | 8.0M | 3.0M |
| Interest Expense | 854.0K | 3.1M | 2.1M | 1.0M | 1.9M |
| Net Interest Income | 2.7M | 12.6M | 11.4M | 7.0M | 1.2M |
| Other Non-Op Income/Expense | (10.2M) | 187.0M | 34.2M | 183.9M | 112.4M |
| Non-Operating Income (excl Interest) | 26.1M | 175.0M | 45.0M | 177.0M | 111.4M |
| EBT (Pre-Tax Income) | 66.1M | 672.9M | 585.7M | 763.7M | 607.8M |
| Income Tax Expense | 25.3M | 222.8M | 176.9M | 259.3M | 211.1M |
| Bottom Line | |||||
| Net Income | 334.0M | 450.0M | 408.0M | 504.0M | 396.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 334.0M | 450.0M | 408.0M | 504.0M | 396.0M |
| Per Share | |||||
| Basic EPS | ¥64 | ¥86 | ¥78 | ¥96 | ¥75 |
| Diluted EPS | ¥64 | ¥86 | — | — | — |
| Revenue Per Share | ¥1,295 | ¥1,348 | ¥1,348 | ¥1,319 | ¥1,173 |
| Shares | |||||
| Basic Shares Outstanding | 5.2M | 5.2M | 5.3M | 5.3M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 581.8M | 635.6M | 658.9M | 607.8M |
| D&A | — | 96.8M | 86.6M | 82.9M | 85.8M |
| EBIT | 429.0M | 485.0M | 549.0M | 576.0M | 522.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026