2776.T
SHINTO Holdings,Inc.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 102.00
+0.99%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.9B | 27.9B | 12.3B | 6.3B | 4.0B |
| Cost of Revenue | 4.3B | 26.6B | 11.7B | 6.2B | 3.8B |
| Gross Profit | 166.1M | 1.3B | 599.1M | 132.9M | 246.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 195.1M | 752.9M | 556.2M | 428.7M | 455.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 195.1M | 752.9M | 556.2M | 428.7M | 455.6M |
| Cost and Expenses | 27.3B | 27.3B | 12.3B | 6.6B | 4.2B |
| Operating Income (EBIT) | 593.0M | 593.0M | 42.0M | (295.0M) | (209.0M) |
| Non-Operating | |||||
| Interest Income | 202.0K | 618.0K | 219.0K | 1.0M | 529.0K |
| Interest Expense | 23.1M | 65.5M | 21.4M | 8.9M | 19.3M |
| Net Interest Income | (22.9M) | (64.9M) | (21.2M) | (7.9M) | (18.8M) |
| Other Non-Op Income/Expense | (68.8M) | (49.8M) | 6.6M | 24.6M | 11.4M |
| Non-Operating Income (excl Interest) | 6.1M | 44.9M | 33.3M | 81.2M | 51.7M |
| EBT (Pre-Tax Income) | (95.8M) | 489.8M | 49.9M | (396.2M) | (204.6M) |
| Income Tax Expense | 18.9M | 202.7M | 21.1M | (10.0K) | 5.6M |
| Bottom Line | |||||
| Net Income | 97.0M | 97.0M | 16.0M | (394.0M) | (212.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 97.0M | 97.0M | 16.0M | (394.0M) | (212.0M) |
| Per Share | |||||
| Basic EPS | ¥2 | ¥2 | ¥0 | (¥12) | (¥8) |
| Diluted EPS | ¥2 | ¥2 | — | — | — |
| Revenue Per Share | ¥633 | ¥633 | ¥336 | ¥197 | ¥143 |
| Shares | |||||
| Basic Shares Outstanding | 44.1M | 44.1M | 36.6M | 31.9M | 28.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 847.2M | 114.9M | (266.8M) | (186.4M) |
| D&A | — | 254.2M | 72.9M | 28.2M | 22.6M |
| EBIT | 593.0M | 593.0M | 42.0M | (295.0M) | (209.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026