TSUBURAYA FIELDS HOLDINGS INC. (2767.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	174.1B	174.1B	140.6B	141.9B	117.1B
Cost of Revenue	42.5B	135.8B	105.3B	115.5B	91.8B
Gross Profit	13.0B	38.4B	35.3B	26.5B	25.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	5.2B	20.9B	20.0B	14.6B	14.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	5.2B	20.9B	20.0B	14.6B	14.4B
Cost and Expenses	156.7B	156.7B	125.3B	130.1B	106.2B
Operating Income (EBIT)	17.5B	17.5B	15.3B	11.8B	10.9B
Non-Operating
Interest Income	6.0M	41.0M	22.0M	13.0M	4.0M
Interest Expense	38.0M	146.0M	103.0M	56.0M	79.0M
Net Interest Income	(32.0M)	(105.0M)	(81.0M)	(43.0M)	(75.0M)
Other Non-Op Income/Expense	192.0M	295.0M	1.2B	1.1B	269.0M
Non-Operating Income (excl Interest)	237.0M	630.0M	1.5B	1.2B	381.0M
EBT (Pre-Tax Income)	8.0B	17.3B	16.3B	13.8B	11.1B
Income Tax Expense	2.4B	4.1B	3.7B	885.0M	1.1B
Bottom Line
Net Income	13.1B	13.1B	11.2B	11.6B	8.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	13.1B	13.1B	11.2B	11.6B	8.2B
Per Share
Basic EPS	¥210	¥210	¥179	¥177	¥127
Diluted EPS	¥210	¥210	¥178	¥176	¥126
Revenue Per Share	¥2,798	¥2,798	¥2,252	¥2,169	¥1,805
Shares
Basic Shares Outstanding	62.2M	62.2M	62.4M	65.4M	64.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	19.3B	16.5B	12.9B	11.7B
D&A	—	1.9B	1.2B	1.0B	781.0M
EBIT	17.5B	17.5B	15.3B	11.8B	10.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026