Hokuyu Lucky Co.,Ltd. (2747.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	37.2B	37.2B	36.9B	37.9B	37.7B
Cost of Revenue	6.6B	—	—	—	—
Gross Profit	2.5B	10.2B	10.2B	10.7B	10.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.6B	10.2B	10.2B	10.5B	10.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.6B	10.2B	10.2B	10.5B	10.5B
Cost and Expenses	37.0B	37.0B	36.7B	37.4B	37.3B
Operating Income (EBIT)	229.0M	229.0M	243.0M	509.0M	376.0M
Non-Operating
Interest Income	1.2M	4.8M	5.0M	4.6M	5.2M
Interest Expense	16.7M	65.8M	44.9M	21.3M	21.8M
Net Interest Income	(15.5M)	(61.0M)	(39.9M)	(16.7M)	(16.6M)
Other Non-Op Income/Expense	(7.6M)	(7.3M)	(38.1M)	25.4M	42.1M
Non-Operating Income (excl Interest)	10.8M	66.1M	44.8M	44.2M	63.4M
EBT (Pre-Tax Income)	(52.9M)	168.9M	227.7M	436.5M	202.2M
Income Tax Expense	(9.3M)	60.5M	85.2M	129.9M	73.8M
Bottom Line
Net Income	108.0M	108.0M	142.0M	306.0M	128.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	108.0M	108.0M	142.0M	306.0M	128.0M
Per Share
Basic EPS	¥85	¥85	¥113	¥243	¥102
Diluted EPS	¥85	¥85	—	—	—
Revenue Per Share	¥29,432	¥29,432	¥29,204	¥30,001	¥29,839
Shares
Basic Shares Outstanding	1.3M	1.3M	1.3M	1.3M	1.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	853.9M	804.6M	949.5M	813.3M
D&A	—	624.9M	561.6M	440.5M	437.3M
EBIT	229.0M	229.0M	243.0M	509.0M	376.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026