2721.T
J-Holdings Corp.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 109.00
+0.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 237.0M | 189.0M | 179.0M | 175.0M | 111.0M |
| Cost of Revenue | 32.7M | 77.6M | 77.7M | 74.1M | 70.7M |
| Gross Profit | 46.4M | 112.0M | 101.9M | 101.4M | 41.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 110.9M | 422.5M | 369.0M | 381.2M | 242.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 110.9M | 422.5M | 369.0M | 381.2M | 242.2M |
| Cost and Expenses | 525.0M | 499.0M | 446.0M | 454.0M | 312.0M |
| Operating Income (EBIT) | (288.0M) | (310.0M) | (267.0M) | (279.0M) | (201.0M) |
| Non-Operating | |||||
| Interest Income | 31.0K | — | 1.0K | — | — |
| Interest Expense | 14.0K | 164.0K | 398.0K | 136.0K | 75.0K |
| Net Interest Income | 17.0K | — | (397.0K) | (136.0K) | (75.0K) |
| Other Non-Op Income/Expense | 2.0K | 2.0M | (4.4M) | 580.0K | (4.5M) |
| Non-Operating Income (excl Interest) | 105.0K | 40.0K | 356.0K | 716.0K | 631.0K |
| EBT (Pre-Tax Income) | (64.0M) | (252.0M) | (384.0M) | (294.7M) | (266.8M) |
| Income Tax Expense | 586.0K | 4.8M | 3.7M | 2.1M | 3.4M |
| Bottom Line | |||||
| Net Income | (232.0M) | (256.0M) | (387.0M) | (296.0M) | (270.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (232.0M) | (256.0M) | (387.0M) | (296.0M) | (270.0M) |
| Per Share | |||||
| Basic EPS | (¥26) | (¥30) | (¥55) | (¥45) | (¥54) |
| Diluted EPS | (¥26) | — | — | — | — |
| Revenue Per Share | ¥24 | ¥22 | ¥26 | ¥26 | ¥22 |
| Shares | |||||
| Basic Shares Outstanding | 9.9M | 8.6M | 7.0M | 6.6M | 5.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (303.9M) | (259.7M) | (270.7M) | (196.4M) |
| D&A | — | 6.1M | 7.3M | 8.3M | 4.6M |
| EBIT | (288.0M) | (310.0M) | (267.0M) | (279.0M) | (201.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026