267260.KS
HD Hyundai Electric Co., Ltd.
KSC · Industrials · Electrical Equipment & Parts · KR
KRW 440,500.00
−4.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4521.4B | 4079.5B | 3322.3B | 2702.8B | 2104.5B |
| Cost of Revenue | 2183.3B | 2698.0B | 2277.8B | 2092.4B | 1768.2B |
| Gross Profit | 1158.2B | 1381.5B | 1044.6B | 610.4B | 336.3B |
| Operating Expenses | |||||
| R&D Expense | 52.6B | 86.6B | 69.2B | 45.8B | 37.0B |
| SG&A Expense | 104.8B | 162.0B | 181.5B | 135.7B | 74.1B |
| General & Admin Expense | 43.9B | 54.5B | 48.7B | 35.9B | 28.6B |
| Selling & Marketing Expense | 60.9B | 107.6B | 132.8B | 99.8B | 45.5B |
| Other Expenses | 1060.0B | 137.5B | 124.9B | 113.7B | 90.7B |
| Total Operating Expenses | 1187.4B | 386.1B | 375.6B | 295.2B | 201.8B |
| Cost and Expenses | 3370.7B | 3084.2B | 2653.4B | 2387.6B | 1970.0B |
| Operating Income (EBIT) | 1150.7B | 995.3B | 669.0B | 315.2B | 133.0B |
| Non-Operating | |||||
| Interest Income | 22.6B | 25.0B | 14.0B | 5.8B | 3.6B |
| Interest Expense | 9.9B | 16.8B | 29.6B | 39.2B | 24.3B |
| Net Interest Income | 12.7B | 8.2B | (15.6B) | (33.4B) | (20.7B) |
| Other Non-Op Income/Expense | (30.9B) | (38.9B) | (18.9B) | (4.7B) | 30.9B |
| Non-Operating Income (excl Interest) | 1.1B | — | (10.7B) | (34.5B) | (55.2B) |
| EBT (Pre-Tax Income) | 1119.8B | 956.4B | 650.1B | 310.5B | 163.9B |
| Income Tax Expense | 276.5B | 224.6B | 151.7B | 51.1B | 1.9B |
| Bottom Line | |||||
| Net Income | 843.4B | 731.8B | 501.6B | 259.2B | 162.5B |
| Earnings from Cont. Ops | 843.4B | 731.8B | 498.4B | 259.5B | 162.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 843.4B | 731.8B | 501.6B | 259.2B | 162.5B |
| Per Share | |||||
| Basic EPS | ₩23,365 | ₩20,301 | ₩13,938 | ₩7,200 | ₩4,514 |
| Diluted EPS | ₩23,365 | ₩20,301 | ₩13,938 | ₩7,200 | ₩4,514 |
| Revenue Per Share | ₩124,817 | ₩113,341 | ₩92,305 | ₩75,092 | ₩58,470 |
| Shares | |||||
| Basic Shares Outstanding | 36.2M | 36.0M | 36.0M | 36.0M | 36.0M |
| Diluted Shares Outstanding | 36.2M | 36.0M | 36.0M | 36.0M | 36.0M |
| Profitability Metrics | |||||
| EBITDA | 1210.1B | 1068.9B | 744.8B | 402.1B | 235.1B |
| D&A | 59.4B | 73.6B | 65.2B | 52.4B | 46.9B |
| EBIT | 1150.7B | 995.3B | 679.7B | 349.8B | 188.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026