HD Hyundai Electric Co., Ltd. (267260.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4336.9B	4079.5B	3322.3B	2702.8B	2104.5B
Cost of Revenue	2835.1B	2698.0B	2277.8B	2092.4B	1768.2B
Gross Profit	1501.8B	1381.5B	1044.6B	610.4B	336.3B
Operating Expenses
R&D Expense	74.6B	86.6B	69.2B	45.8B	37.0B
SG&A Expense	102.5B	162.0B	181.5B	135.7B	74.1B
General & Admin Expense	38.4B	54.5B	48.7B	35.9B	28.6B
Selling & Marketing Expense	64.1B	107.6B	132.8B	99.8B	45.5B
Other Expenses	241.3B	137.5B	124.9B	113.7B	90.7B
Total Operating Expenses	388.5B	386.1B	375.6B	295.2B	201.8B
Cost and Expenses	3223.6B	3084.2B	2653.4B	2387.6B	1970.0B
Operating Income (EBIT)	1113.3B	995.3B	669.0B	315.2B	133.0B
Non-Operating
Interest Income	29.3B	25.0B	14.0B	5.8B	3.6B
Interest Expense	13.7B	16.8B	29.6B	39.2B	24.3B
Net Interest Income	15.7B	8.2B	(15.6B)	(33.4B)	(20.7B)
Other Non-Op Income/Expense	16.1B	(38.9B)	(18.9B)	(4.7B)	30.9B
Non-Operating Income (excl Interest)	(5.9B)	—	(10.7B)	(34.5B)	(55.2B)
EBT (Pre-Tax Income)	1129.4B	956.4B	650.1B	310.5B	163.9B
Income Tax Expense	279.1B	224.6B	151.7B	51.1B	1.9B
Bottom Line
Net Income	850.2B	731.8B	501.6B	259.2B	162.5B
Earnings from Cont. Ops	850.3B	731.8B	498.4B	259.5B	162.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	850.2B	731.8B	501.6B	259.2B	162.5B
Per Share
Basic EPS	₩23,589	₩20,301	₩13,938	₩7,200	₩4,514
Diluted EPS	₩23,589	₩20,301	₩13,938	₩7,200	₩4,514
Revenue Per Share	₩120,604	₩113,341	₩92,305	₩75,092	₩58,470
Shares
Basic Shares Outstanding	36.0M	36.0M	36.0M	36.0M	36.0M
Diluted Shares Outstanding	36.0M	36.0M	36.0M	36.0M	36.0M
Profitability Metrics
EBITDA	1198.3B	1068.9B	744.8B	402.2B	235.1B
D&A	77.9B	73.6B	65.2B	52.4B	46.9B
EBIT	1120.3B	995.3B	679.7B	349.8B	188.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026