2667.T
ImageONE Co.,Ltd.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 101.00
−1.94%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 663.0M | 866.0M | 1.6B | 3.0B | 3.4B |
| Cost of Revenue | 119.0M | 616.4M | 1.7B | 2.6B | 2.8B |
| Gross Profit | 51.8M | 250.2M | (115.9M) | 340.0M | 592.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 175.3M | 660.6M | 728.9M | 1.0B | 857.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 175.3M | 660.6M | 728.9M | 1.0B | 857.5M |
| Cost and Expenses | 1.1B | 1.3B | 2.4B | 3.7B | 3.7B |
| Operating Income (EBIT) | (456.0M) | (410.0M) | (844.0M) | (685.0M) | (264.0M) |
| Non-Operating | |||||
| Interest Income | 536.0K | 2.2M | 3.5M | 4.0M | 4.0M |
| Interest Expense | 22.0K | 196.0K | 379.0K | 945.0K | 2.0M |
| Net Interest Income | 514.0K | 2.0M | 3.1M | 3.0M | 2.1M |
| Other Non-Op Income/Expense | (6.6M) | (37.5M) | (20.9M) | (27.6M) | (51.6M) |
| Non-Operating Income (excl Interest) | 496.0K | 3.1M | 13.4M | 28.5M | 15.9M |
| EBT (Pre-Tax Income) | (134.1M) | (554.9M) | (885.1M) | (640.7M) | (335.8M) |
| Income Tax Expense | 1.1M | 4.5M | 4.5M | 7.2M | 5.7M |
| Bottom Line | |||||
| Net Income | (618.0M) | (559.0M) | (889.0M) | (647.0M) | (341.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (618.0M) | (559.0M) | (889.0M) | (647.0M) | (341.0M) |
| Per Share | |||||
| Basic EPS | (¥55) | (¥50) | (¥83) | (¥60) | (¥33) |
| Diluted EPS | (¥55) | — | — | — | — |
| Revenue Per Share | ¥51 | ¥78 | ¥146 | ¥277 | ¥335 |
| Shares | |||||
| Basic Shares Outstanding | 13.0M | 11.1M | 10.7M | 10.7M | 10.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (404.9M) | (835.3M) | (644.5M) | (168.0M) |
| D&A | — | 5.1M | 8.7M | 40.5M | 96.0M |
| EBIT | (456.0M) | (410.0M) | (844.0M) | (685.0M) | (264.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026