AUTOWAVE Co.,Ltd. (2666.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	9.7B	9.8B	8.9B	8.4B	8.0B
Cost of Revenue	1.6B	—	—	—	—
Gross Profit	704.1M	2.9B	2.8B	2.7B	2.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	649.6M	2.6B	2.5B	2.4B	2.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	649.6M	2.6B	2.5B	2.4B	2.4B
Cost and Expenses	9.3B	9.5B	8.6B	8.1B	7.7B
Operating Income (EBIT)	318.0M	318.0M	274.0M	333.0M	296.0M
Non-Operating
Interest Income	—	2.0M	1.2M	929.0K	1.1M
Interest Expense	4.8M	18.8M	14.0M	21.2M	24.9M
Net Interest Income	—	(16.7M)	(12.8M)	(20.2M)	(23.8M)
Other Non-Op Income/Expense	33.7M	140.0M	136.7M	92.6M	113.6M
Non-Operating Income (excl Interest)	1.8M	161.9M	153.9M	138.6M	141.5M
EBT (Pre-Tax Income)	74.1M	427.8M	375.1M	425.8M	404.6M
Income Tax Expense	25.2M	(13.8M)	106.4M	162.7M	145.1M
Bottom Line
Net Income	313.0M	441.0M	268.0M	263.0M	259.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	313.0M	441.0M	268.0M	263.0M	259.0M
Per Share
Basic EPS	¥22	¥31	¥19	¥18	¥18
Diluted EPS	¥22	¥31	—	—	—
Revenue Per Share	¥668	¥681	¥614	¥583	¥553
Shares
Basic Shares Outstanding	14.5M	14.5M	14.5M	14.5M	14.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	547.3M	508.2M	554.8M	510.4M
D&A	—	229.3M	234.2M	221.8M	214.4M
EBIT	318.0M	318.0M	274.0M	333.0M	296.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026