2656.T
Vector HOLDINGS Inc.
スタンダード · 小売業 · 小売 · JP
JPY 162.00
−0.61%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 118.0M | 156.0M | 162.0M | 158.0M | 246.0M |
| Cost of Revenue | 2.1M | 96.0K | 33.7M | 34.4M | — |
| Gross Profit | 22.5M | 156.4M | 128.4M | 124.4M | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 161.5M | 749.5M | 702.4M | 888.2M | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 161.5M | 749.5M | 702.4M | 888.2M | — |
| Cost and Expenses | 671.0M | 749.0M | 736.0M | 921.0M | 600.0M |
| Operating Income (EBIT) | (553.0M) | (593.0M) | (574.0M) | (763.0M) | (354.0M) |
| Non-Operating | |||||
| Interest Income | 2.5M | 6.8M | 12.6M | 12.8M | — |
| Interest Expense | 593.0K | 619.0K | 103.0K | 103.0K | — |
| Net Interest Income | 1.9M | 6.2M | 12.5M | 12.7M | — |
| Other Non-Op Income/Expense | (29.3M) | (67.7M) | 7.8M | (52.0M) | (7.8M) |
| Non-Operating Income (excl Interest) | 848.0K | 4.9M | 4.8M | — | 993.0K |
| EBT (Pre-Tax Income) | (165.8M) | (622.4M) | (778.5M) | (893.9M) | (434.9M) |
| Income Tax Expense | 317.0K | (72.7M) | 1.3M | 1.1M | 949.0K |
| Bottom Line | |||||
| Net Income | (791.0M) | (549.0M) | (779.0M) | (894.0M) | (435.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (791.0M) | (549.0M) | (779.0M) | (894.0M) | (435.0M) |
| Per Share | |||||
| Basic EPS | (¥39) | (¥23) | (¥39) | (¥50) | (¥31) |
| Diluted EPS | (¥39) | (¥23) | — | — | — |
| Revenue Per Share | ¥6 | ¥7 | ¥8 | ¥9 | ¥17 |
| Shares | |||||
| Basic Shares Outstanding | 20.3M | 23.9M | 19.9M | 17.9M | 14.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (584.8M) | (568.5M) | (754.5M) | (350.2M) |
| D&A | — | 8.2M | 5.5M | 8.5M | 3.8M |
| EBIT | (553.0M) | (593.0M) | (574.0M) | (763.0M) | (354.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026