ASMO CORPORATION (2654.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	20.8B	21.2B	20.5B	20.5B	19.7B
Cost of Revenue	4.2B	17.2B	16.8B	16.5B	16.0B
Gross Profit	960.8M	4.1B	3.7B	4.0B	3.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	844.4M	3.4B	3.4B	3.4B	3.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	844.4M	3.4B	3.4B	3.4B	3.4B
Cost and Expenses	20.3B	20.6B	20.2B	19.9B	19.4B
Operating Income (EBIT)	567.0M	651.0M	296.0M	606.0M	333.0M
Non-Operating
Interest Income	1.6M	11.8M	8.1M	7.1M	7.5M
Interest Expense	235.0K	685.0K	1.1M	2.0M	3.2M
Net Interest Income	1.4M	11.1M	7.0M	5.1M	4.3M
Other Non-Op Income/Expense	(5.7M)	37.4M	16.4M	60.1M	52.8M
Non-Operating Income (excl Interest)	5.1M	39.4M	11.5M	62.1M	52.5M
EBT (Pre-Tax Income)	111.6M	699.6M	282.7M	650.9M	426.6M
Income Tax Expense	45.5M	218.6M	154.3M	193.6M	219.3M
Bottom Line
Net Income	300.0M	465.0M	143.0M	469.0M	204.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	300.0M	465.0M	143.0M	469.0M	204.0M
Per Share
Basic EPS	¥22	¥35	¥11	¥35	¥15
Diluted EPS	¥22	¥35	—	—	—
Revenue Per Share	¥1,547	¥1,577	¥1,525	¥1,525	¥1,465
Shares
Basic Shares Outstanding	13.5M	13.5M	13.5M	13.5M	13.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	719.6M	386.5M	699.2M	421.9M
D&A	—	68.6M	90.5M	93.2M	89.0M
EBIT	567.0M	651.0M	296.0M	606.0M	333.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026