264A.T
Schoo,inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 300.00
−0.33%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 3.4B | 3.4B | 2.9B |
| Cost of Revenue | 213.6M | 829.7M | 895.1M |
| Gross Profit | 670.4M | 2.5B | 2.0B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 672.4M | 2.2B | 1.8B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 672.4M | 2.2B | 1.8B |
| Cost and Expenses | 3.2B | 3.1B | 2.7B |
| Operating Income (EBIT) | 167.0M | 290.0M | 116.0M |
| Non-Operating | |||
| Interest Income | 281.0K | 4.0M | 195.0K |
| Interest Expense | 3.6M | 18.4M | 22.5M |
| Net Interest Income | (3.3M) | (14.4M) | (22.3M) |
| Other Non-Op Income/Expense | (2.2M) | (32.0M) | (29.1M) |
| Non-Operating Income (excl Interest) | 1.4M | 3.1M | 4.1M |
| EBT (Pre-Tax Income) | (4.1M) | 258.6M | 87.3M |
| Income Tax Expense | (1.2M) | 83.2M | (97.0M) |
| Bottom Line | |||
| Net Income | 106.0M | 175.0M | 184.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 106.0M | 175.0M | 184.0M |
| Per Share | |||
| Basic EPS | ¥9 | ¥14 | ¥32 |
| Diluted EPS | ¥9 | ¥13 | ¥32 |
| Revenue Per Share | ¥274 | ¥274 | ¥489 |
| Shares | |||
| Basic Shares Outstanding | 12.4M | 12.3M | 5.8M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 304.0M | 117.9M |
| D&A | — | 14.0M | 1.9M |
| EBIT | 167.0M | 290.0M | 116.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026