2612.T
KADOYA SESAME MILLS INCORPORATED
スタンダード · 食料品 · 食品 · JP
JPY 2,441.00
+11.31%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 40.0B | 40.0B | 39.5B | 35.7B | 33.7B |
| Cost of Revenue | 7.6B | 28.7B | 29.3B | 25.9B | 24.3B |
| Gross Profit | 2.9B | 11.3B | 10.1B | 9.8B | 9.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 7.5B | 7.0B | 6.7B | 6.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 7.5B | 7.0B | 6.7B | 6.8B |
| Cost and Expenses | 36.2B | 36.2B | 36.3B | 32.6B | 31.1B |
| Operating Income (EBIT) | 3.8B | 3.8B | 3.2B | 3.1B | 2.6B |
| Non-Operating | |||||
| Interest Income | — | 16.0M | 3.0M | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | 16.0M | 3.0M | — | — |
| Other Non-Op Income/Expense | (28.0M) | 242.0M | 228.0M | 293.0M | 714.0M |
| Non-Operating Income (excl Interest) | 28.0M | 240.0M | 270.0M | 306.0M | 723.0M |
| EBT (Pre-Tax Income) | 1.2B | 3.9B | 3.4B | 3.4B | 3.3B |
| Income Tax Expense | 404.0M | 1.2B | 1.0B | 1.1B | 1.0B |
| Bottom Line | |||||
| Net Income | 2.7B | 2.7B | 2.4B | 2.3B | 2.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.7B | 2.7B | 2.4B | 2.3B | 2.3B |
| Per Share | |||||
| Basic EPS | ¥283 | ¥99 | ¥256 | ¥245 | ¥251 |
| Diluted EPS | ¥283 | ¥99 | — | — | — |
| Revenue Per Share | ¥1,450 | ¥1,450 | ¥4,287 | ¥3,877 | ¥3,661 |
| Shares | |||||
| Basic Shares Outstanding | 27.6M | 27.6M | 9.2M | 9.2M | 9.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.5B | 4.9B | 4.3B | 4.4B | 4.2B |
| D&A | 271.0M | 1.1B | 1.1B | 1.3B | 1.5B |
| EBIT | 3.8B | 3.8B | 3.2B | 3.1B | 2.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026