259960.KS
KRAFTON, Inc.
KSC · Technology · Electronic Gaming & Multimedia · KR
KRW 218,000.00
−1.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4451.9B | 3326.6B | 2709.8B | 1910.6B | 1854.0B |
| Cost of Revenue | 1687.8B | 1351.5B | 1074.9B | 789.7B | 613.0B |
| Gross Profit | 3084.1B | 1975.0B | 2709.8B | 1910.6B | 1854.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | 424.8B | 379.2B | 404.1B |
| SG&A Expense | 2201.1B | 1342.1B | 28.1B | 1034.6B | 693.3B |
| General & Admin Expense | 847.5B | 485.7B | 1003.9B | 709.7B | 238.4B |
| Selling & Marketing Expense | 1353.6B | 856.4B | 417.5B | 324.9B | 454.9B |
| Other Expenses | (440.5B) | (421.5B) | 725.5B | (271.4B) | 5.1B |
| Total Operating Expenses | 1760.5B | 920.6B | 452.9B | 1142.5B | 1102.4B |
| Cost and Expenses | 3128.4B | 2272.2B | 1527.3B | 1142.5B | 1102.4B |
| Operating Income (EBIT) | 1323.5B | 1054.4B | 1182.5B | 768.0B | 751.6B |
| Non-Operating | |||||
| Interest Income | 27.4B | 25.0B | 32.5B | 37.5B | 33.7B |
| Interest Expense | 16.8B | 11.6B | 9.5B | 8.9B | 7.6B |
| Net Interest Income | 10.6B | 13.4B | 23.1B | 28.6B | 26.1B |
| Other Non-Op Income/Expense | (74.0B) | (95.4B) | 540.2B | 60.6B | (67.7B) |
| Non-Operating Income (excl Interest) | — | — | (549.6B) | (69.5B) | 24.8B |
| EBT (Pre-Tax Income) | 1249.5B | 959.0B | 1722.7B | 828.6B | 683.9B |
| Income Tax Expense | 418.6B | 225.3B | 420.1B | 234.6B | 168.7B |
| Bottom Line | |||||
| Net Income | 834.3B | 733.7B | 1306.1B | 595.4B | 500.2B |
| Earnings from Cont. Ops | 830.9B | 733.7B | 1302.6B | 594.1B | 515.2B |
| Earnings from Discont. Ops | — | — | — | — | (15.0B) |
| Bottom Line Net Income | 834.3B | 733.7B | 1306.1B | 595.4B | 500.2B |
| Per Share | |||||
| Basic EPS | ₩18,995 | ₩15,500 | ₩28,593 | ₩12,811 | ₩10,698 |
| Diluted EPS | ₩18,825 | ₩15,500 | ₩28,384 | ₩12,749 | ₩10,608 |
| Revenue Per Share | ₩96,491 | ₩70,278 | ₩59,322 | ₩41,114 | ₩39,536 |
| Shares | |||||
| Basic Shares Outstanding | 46.1M | 47.3M | 45.7M | 46.5M | 46.9M |
| Diluted Shares Outstanding | 46.1M | 47.3M | 46.0M | 46.7M | 47.3M |
| Profitability Metrics | |||||
| EBITDA | 1510.9B | 1200.3B | 1838.6B | 945.5B | 831.4B |
| D&A | 187.4B | 145.9B | 106.4B | 108.0B | 104.6B |
| EBIT | 1323.5B | 1054.4B | 1732.1B | 837.5B | 726.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026