251270.KS
Netmarble Corporation
KSC · Technology · Electronic Gaming & Multimedia · KR
KRW 36,700.00
−0.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2894.5B | 2835.1B | 2663.8B | 2502.1B | 2673.4B |
| Cost of Revenue | 1928.1B | 2435.5B | 1.1B | 969.7M | — |
| Gross Profit | 1560.7B | 399.6B | 2663.8B | 2501.1B | 2673.4B |
| Operating Expenses | |||||
| R&D Expense | 66.0M | 83.8M | 22.1M | 30.3M | 67.1M |
| SG&A Expense | 1255.9B | 1629.5B | 1549.6B | 1616.6B | 1748.7B |
| General & Admin Expense | 18.5B | 24.4B | 26.8B | 29.3B | 27.0B |
| Selling & Marketing Expense | 1237.3B | 1605.1B | 1522.8B | 1587.3B | 1721.7B |
| Other Expenses | (22.9B) | (1570.0B) | 898.5B | 953.9B | 1033.3B |
| Total Operating Expenses | 1233.0B | 59.6B | 2448.2B | 2570.5B | 2782.1B |
| Cost and Expenses | 2567.2B | 2482.6B | 2448.2B | 2570.5B | 2782.1B |
| Operating Income (EBIT) | 322.8B | 340.0B | 215.6B | (68.5B) | (119.7B) |
| Non-Operating | |||||
| Interest Income | 18.9B | 16.0B | 18.4B | 16.4B | 12.8B |
| Interest Expense | 59.6B | 74.4B | 115.1B | 146.7B | 112.8B |
| Net Interest Income | (40.7B) | (58.4B) | (96.4B) | (130.3B) | (100.0B) |
| Other Non-Op Income/Expense | 279.0B | 6.2B | (139.3B) | (90.1B) | (821.8B) |
| Non-Operating Income (excl Interest) | 142.9B | — | 31.9B | (56.6B) | 720.0B |
| EBT (Pre-Tax Income) | 601.4B | 346.2B | 76.3B | (158.6B) | (941.5B) |
| Income Tax Expense | 196.1B | 115.4B | 73.1B | 145.3B | (55.1B) |
| Bottom Line | |||||
| Net Income | 396.4B | 225.0B | 25.6B | (255.7B) | (819.2B) |
| Earnings from Cont. Ops | 405.3B | 230.8B | 3.2B | (303.9B) | (886.4B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 396.4B | 225.0B | 25.6B | (255.7B) | (819.2B) |
| Per Share | |||||
| Basic EPS | ₩4,868 | ₩2,747 | ₩313 | (₩3,120) | (₩9,998) |
| Diluted EPS | ₩4,868 | ₩2,665 | ₩308 | (₩3,120) | (₩9,998) |
| Revenue Per Share | ₩35,115 | ₩34,602 | ₩32,511 | ₩30,537 | ₩32,628 |
| Shares | |||||
| Basic Shares Outstanding | 82.4M | 81.9M | 81.9M | 81.9M | 81.9M |
| Diluted Shares Outstanding | 82.4M | 81.9M | 85.3M | 81.9M | 81.9M |
| Profitability Metrics | |||||
| EBITDA | 441.3B | 471.5B | 338.1B | 173.5B | 109.5B |
| D&A | 132.4B | 131.5B | 154.4B | 185.4B | 232.4B |
| EBIT | 308.9B | 340.0B | 183.7B | (11.9B) | (119.7B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026