2499.T
NIHONWASOU HOLDINGS,INC.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 308.00
+0.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.5B | 4.5B | 4.7B | 4.5B | 4.8B |
| Cost of Revenue | 93.8M | 400.2M | 408.2M | 404.3M | 395.0M |
| Gross Profit | 873.5M | 4.1B | 4.3B | 4.1B | 4.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 943.3M | 3.7B | 3.8B | 3.7B | 4.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 943.3M | 3.7B | 3.8B | 3.7B | 4.0B |
| Cost and Expenses | 4.1B | 4.1B | 4.2B | 4.1B | 4.4B |
| Operating Income (EBIT) | 343.0M | 375.0M | 480.0M | 393.0M | 419.0M |
| Non-Operating | |||||
| Interest Income | 3.3M | 6.5M | 2.3M | 1.9M | 1.1M |
| Interest Expense | 11.7M | 44.0M | 35.6M | 27.1M | 25.2M |
| Net Interest Income | (8.3M) | (37.5M) | (33.3M) | (25.2M) | (24.1M) |
| Other Non-Op Income/Expense | (11.1M) | (50.7M) | (48.0M) | (41.8M) | (27.6M) |
| Non-Operating Income (excl Interest) | 181.0K | 2.9M | 4.7M | 11.2M | 11.7M |
| EBT (Pre-Tax Income) | (80.9M) | 348.9M | 426.0M | 298.6M | 389.1M |
| Income Tax Expense | (12.4M) | 117.7M | 129.6M | 125.8M | 152.4M |
| Bottom Line | |||||
| Net Income | 215.0M | 231.0M | 296.0M | 172.0M | 236.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 215.0M | 231.0M | 296.0M | 172.0M | 236.0M |
| Per Share | |||||
| Basic EPS | ¥24 | ¥26 | ¥33 | ¥19 | ¥26 |
| Diluted EPS | ¥24 | — | — | — | — |
| Revenue Per Share | ¥494 | ¥495 | ¥519 | ¥497 | ¥526 |
| Shares | |||||
| Basic Shares Outstanding | 9.1M | 9.1M | 9.1M | 9.1M | 9.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 394.9M | 502.9M | 420.2M | 450.3M |
| D&A | — | 19.9M | 22.9M | 27.2M | 31.3M |
| EBIT | 343.0M | 375.0M | 480.0M | 393.0M | 419.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026