2491.T
ValueCommerce Co.,Ltd.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 492.00
−0.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.9B | 24.2B | 30.4B | 29.4B | 35.7B |
| Cost of Revenue | 1.9B | 16.8B | 20.4B | 19.2B | 22.9B |
| Gross Profit | 1.0B | 7.3B | 10.0B | 10.1B | 12.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 5.4B | 5.8B | 4.9B | 4.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 5.4B | 5.8B | 4.9B | 4.6B |
| Cost and Expenses | 18.2B | 22.2B | 26.3B | 24.2B | 27.5B |
| Operating Income (EBIT) | 681.0M | 2.0B | 4.2B | 5.2B | 8.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 12.0M | (490.0M) | (38.0M) | (12.0M) | 71.0M |
| Non-Operating Income (excl Interest) | 3.0M | 18.0M | 10.0M | 7.0M | 8.0M |
| EBT (Pre-Tax Income) | (224.0M) | 1.1B | 4.1B | 5.0B | 8.3B |
| Income Tax Expense | — | 655.0M | 1.3B | 1.6B | 2.5B |
| Bottom Line | |||||
| Net Income | (790.0M) | 487.0M | 2.9B | 3.4B | 5.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (790.0M) | 487.0M | 2.9B | 3.4B | 5.8B |
| Per Share | |||||
| Basic EPS | (¥36) | ¥23 | ¥113 | ¥105 | ¥180 |
| Diluted EPS | (¥36) | — | — | ¥105 | ¥180 |
| Revenue Per Share | ¥871 | ¥1,115 | ¥1,206 | ¥909 | ¥1,105 |
| Shares | |||||
| Basic Shares Outstanding | 21.7M | 21.7M | 25.2M | 32.3M | 32.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | (235.0M) | 2.3B | 4.5B | 5.7B | 8.7B |
| D&A | — | 343.0M | 370.0M | 421.0M | 415.0M |
| EBIT | 681.0M | 2.0B | 4.2B | 5.2B | 8.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026