248A.T
KIDS STAR Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 824.00
+1.48%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 1.1B | 1.2B | 908.0M |
| Cost of Revenue | 91.8M | 441.5M | 342.0M |
| Gross Profit | 161.9M | 715.6M | 566.2M |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 132.2M | 467.2M | 397.2M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 132.2M | 467.2M | 397.2M |
| Cost and Expenses | 904.0M | 909.0M | 739.0M |
| Operating Income (EBIT) | 215.0M | 248.0M | 169.0M |
| Non-Operating | |||
| Interest Income | 2.1M | 5.7M | 52.0K |
| Interest Expense | — | — | — |
| Net Interest Income | — | — | — |
| Other Non-Op Income/Expense | 8.5M | 1.4M | (521.0K) |
| Non-Operating Income (excl Interest) | 7.7M | 819.0K | 2.2M |
| EBT (Pre-Tax Income) | 36.7M | 233.8M | 162.8M |
| Income Tax Expense | 15.4M | 75.9M | 57.9M |
| Bottom Line | |||
| Net Income | 137.0M | 157.0M | 104.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 137.0M | 157.0M | 104.0M |
| Per Share | |||
| Basic EPS | ¥54 | ¥62 | ¥53 |
| Diluted EPS | ¥54 | ¥61 | ¥50 |
| Revenue Per Share | ¥428 | ¥452 | ¥456 |
| Shares | |||
| Basic Shares Outstanding | 2.6M | 2.6M | 2.0M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 414.6M | 280.6M |
| D&A | — | 166.6M | 111.6M |
| EBIT | 215.0M | 248.0M | 169.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026